Company logo

LKCO - Luokung Technology Corp.

NASDAQ -> Communication Services -> Internet Content & Information
Beijing, China
Type: Equity

LKCO price evolution
LKCO
(in millions $) 31 Jan 2024 30 Jul 2023 31 Dec 2022 30 Sep 2022
Current assets
Cash $0.08 $1 $1.26 $1.26
Short term investments
Net receivables $6.6 $12.21 $43.56 $43.56
Inventory
Total current assets $7.15 $13.21 $44.83 $44.83
Long term investments $0.43 $0.43
Property, plant & equipment $1.83 $3.65 $6.25 $6.25
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $53.64 $201.16 $233.64 $233.64
Current liabilities
Accounts payable $8.23 $6.18 $8.09 $8.09
Deferred revenue
Short long term debt $1.67 $1.67
Total current liabilities $100.74 $91.49 $94.83 $94.83
Long term debt $1.15 $1.15
Total noncurrent liabilities
Total debt
Total liabilities $104.81 $94.75 $99.33 $99.33
Shareholders' equity
Retained earnings -$416.58 -$257.38 -$235.25 -$235.25
Other shareholder equity $0.54 $1.88 $10.5 $10.5
Total shareholder equity $134.31 $134.31
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 30 Jan 2021
Current assets
Cash $0.08 $1.26 $16.44 $0.07
Short term investments
Net receivables -$1.56 $43.56 $39.58 $11.98
Inventory
Total current assets $7.15 $44.83 $57.73 $12.05
Long term investments $0.43 $0.44 $60.45
Property, plant & equipment $1.83 $6.25 $10.07 $0.51
Goodwill & intangible assets
Total noncurrent assets $117.13
Total investments
Total assets $53.64 $233.64 $265.19 $129.18
Current liabilities
Accounts payable $8.23 $8.09 $9.19 $72.62
Deferred revenue
Short long term debt $1.67 $3.11 $1.96
Total current liabilities $100.74 $94.83 $101.71 $73.61
Long term debt $1.15 $3.06 $2.66
Total noncurrent liabilities $2.88
Total debt
Total liabilities $104.81 $99.33 $119.1 $76.49
Shareholders' equity
Retained earnings -$416.58 -$235.25 -$182.71 -$113.24
Other shareholder equity $0.54 $10.5 -$1.59 -$1.46
Total shareholder equity $134.31 $146.09 $52.63
(in millions $) 31 Jan 2024 30 Jul 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $4.04 $6.2 $15.39 $15.39
Cost of revenue $11.77 $11.77
Gross Profit $1.61 $3 $3.62 $3.62
Operating activities
Research & development $12.46 $12.46
Selling, general & administrative $7.36 $7.36
Total operating expenses $162.3 $23.6 $31.59 $31.59
Operating income -$16.2 -$16.2
Income from continuing operations
EBIT
Income tax expense $3.31 -$0.56 -$1.7 -$1.7
Interest expense $3.86 -$1.63 -$0.76 -$0.76
Net income
Net income -$159.2 -$22.13 -$10.88 -$10.88
Income (for common shares) -$10.88 -$10.88
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 30 Jan 2021
Revenue
Total revenue $10.24 $93.59 $145.07 $18.26
Cost of revenue $77.94 $129.03 $17.48
Gross Profit $4.61 $15.65 $16.04 $0.78
Operating activities
Research & development $49.87 $32.8 $3.94
Selling, general & administrative $26.32 $35.47 $31.49
Total operating expenses $62.61 $154.14 $210.69 $41.51
Operating income -$60.54 -$65.62 -$40.25
Income from continuing operations
EBIT
Income tax expense $2.76 -$3.94 -$8.13
Interest expense $2.23 -$3.36 $3.63
Net income
Net income -$181.33 -$52.54 -$68.8 -$39.87
Income (for common shares) -$52.54 -$68.8 -$39.87
(in millions $) 31 Dec 2021 30 Jun 2021 30 Jan 2021 30 Jun 2020
Net income -$34.75 -$26.72 -$40.06 $13.05
Operating activities
Depreciation $7.75 $5.68 $2.58 -$2.83
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$19.52 -$34.27 -$15.82 $14.7
Investing activities
Capital expenditures -$3.68 -$0.12 -$0.01 $0.11
Investments
Total cash flows from investing -$10.1 -$68.3 -$19.38 -$3.77
Financing activities
Dividends paid -$0.01 -$0.66
Sale and purchase of stock $31.31 $116.8 -$11.3 $9.11
Net borrowings $21.74
Total cash flows from financing $32.74 $116.17 $31.54 -$16.91
Effect of exchange rate -$0.83 $0.83 $0.04 -$0.05
Change in cash and equivalents $2.29 $14.43 -$3.62 -$5.98
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 30 Jan 2021
Net income -$52.54 -$61.47 -$40.06
Operating activities
Depreciation $18.75 $13.43 $5.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$17.87 -$53.79 -$15.82
Investing activities
Capital expenditures -$0.42 -$5.69 -$0.03
Investments
Total cash flows from investing -$0.44 -$0.93 -$78.4 -$19.38
Financing activities
Dividends paid -$0.67
Sale and purchase of stock $7.42 $148.11 $9.88
Net borrowings -$0.33 $21.74
Total cash flows from financing $0.62 $7.09 $148.91 $31.54
Effect of exchange rate -$0.49 -$0.29 $0.04
Change in cash and equivalents -$0.72 -$15.53 $16.72 -$3.62
Fundamentals
Market cap $3.90M
Enterprise value N/A
Shares outstanding 2.44M
Revenue $41.02M
EBITDA N/A
EBIT N/A
Net Income -$203.09M
Revenue Q/Q -87.14%
Revenue Y/Y N/A
P/E ratio -0.02
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.10
P/B ratio N/A
Book/Share N/A
Cash/Share 0.03
EPS -$83.24
ROA -112.50%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.07
Quick ratio N/A