Company logo

LITE - Lumentum Holdings Inc.

NASDAQ -> Technology -> Communication Equipment
San Jose, United States
Type: Equity

LITE price evolution
LITE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $436.7 $425 $469.3
Short term investments $450.3 $445.9 $754.7
Net receivables $198.5 $194.7 $229.8 $248.3
Inventory $403.3 $398.4 $420.7 $471.7
Total current assets $1636.2 $1590.1 $1650 $2062.1
Long term investments
Property, plant & equipment $674.1 $645.3 $655.4 $663.6
Goodwill & intangible assets $1673.3 $1744.4 $1785.2
Total noncurrent assets $2341.8 $2554.5 $2593.9
Total investments $450.3 $445.9 $754.7
Total assets $3969.6 $3931.9 $4204.5 $4656
Current liabilities
Accounts payable $163.1 $126.3 $133.4 $163
Deferred revenue
Short long term debt $13.4 $13.8 $334.2
Total current liabilities $305.1 $269.3 $317.6 $658.4
Long term debt $2569.2 $2546.2 $2549.7 $2554.6
Total noncurrent liabilities $2705.3 $2710.2 $2719.8
Total debt $2559.6 $2563.5 $2888.8
Total liabilities $3073.7 $2974.6 $3027.8 $3378.2
Shareholders' equity
Retained earnings -$969.5 -$887.1 -$634.6 -$507.6
Other shareholder equity $10.5 $9.3 $8.8 $9.2
Total shareholder equity $957.3 $1176.7 $1277.8
(in millions $) 31 Dec 2024 31 Jan 2024 2 Aug 2022 31 Dec 2021
Current assets
Cash $436.7 $859 $1290.2 $774.3
Short term investments $450.3 $1154.6 $1258.8 $1171.7
Net receivables $194.7 $246.1 $262 $212.8
Inventory $398.4 $408.6 $250.1 $196.4
Total current assets $1590.1 $2777.9 $3139.2 $2436.8
Long term investments
Property, plant & equipment $645.3 $566.8 $434.1 $428.5
Goodwill & intangible assets $1673.3 $1154.3 $524.6 $610.1
Total noncurrent assets $2341.8 $1854.2 $1023 $1114.8
Total investments $450.3 $1154.6 $1258.8 $1171.7
Total assets $3931.9 $4632.1 $4162.2 $3551.6
Current liabilities
Accounts payable $126.3 $169.4 $156.7 $116.9
Deferred revenue
Short long term debt $13.4 $326 $421.1 $402.5
Total current liabilities $269.3 $633.8 $716.5 $664.6
Long term debt $2546.2 $2547.7 $1466.1 $837.4
Total noncurrent liabilities $2705.3 $2642.5 $1570.7 $914.2
Total debt $2559.6 $2873.7 $1936 $1239.9
Total liabilities $2974.6 $3276.3 $2287.2 $1578.8
Shareholders' equity
Retained earnings -$887.1 -$340.6 -$129.1 $220.9
Other shareholder equity $9.3 $4.1 $0.4 $8.2
Total shareholder equity $957.3 $1355.8 $1875 $1972.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $308.3 $366.5
Cost of revenue $257 $307
Gross Profit $51.3 $59.5
Operating activities
Research & development $73.2 $77.2
Selling, general & administrative $74.9 $77.7
Total operating expenses $184.7 $174.1
Operating income -$133.4 -$114.6
Income from continuing operations
EBIT -$122.1 -$98.4
Income tax expense $125 $19.6
Interest expense $5.4 $9
Net income
Net income -$252.5 -$127
Income (for common shares) -$252.5 -$127
(in millions $) 31 Dec 2024 31 Jan 2024 2 Aug 2022 31 Dec 2021
Revenue
Total revenue $1359.2 $1712.6 $1742.8
Cost of revenue $1107.7 $959.7
Gross Profit $251.5 $788.6 $783.1
Operating activities
Research & development $302.2 $214.5
Selling, general & administrative $310.7 $241.4
Total operating expenses $685.5 $461.9 $256.1
Operating income -$434 $527
Income from continuing operations
EBIT -$371.9 $529.8
Income tax expense $140.8 $36.2 $65.8
Interest expense $33.8 -$80.2 $66.7
Net income
Net income -$546.5 $198.9 $397.3
Income (for common shares) -$546.5 $397.3
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$252.5 -$127 -$99.1
Operating activities
Depreciation $99.2 $69.1 $64.8
Business acquisitions & disposals -$4 -$700.9
Stock-based compensation $30.5 $31.6 $34.6
Total cash flows from operations $35.5 -$7 -$1.5
Investing activities
Capital expenditures -$20.6 -$20 -$30.8
Investments -$2.9 $310.3 $336.8
Total cash flows from investing -$47.1 -$27.5 $290.3 -$394.9
Financing activities
Dividends paid
Sale and purchase of stock $7.1 $7.3
Net borrowings -$323.1
Total cash flows from financing $60 $3.7 -$327.6 $4.1
Effect of exchange rate
Change in cash and equivalents $52.5 $11.7 -$44.3 -$392.3
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$546.5 -$131.6 $198.9 $397.3
Operating activities
Depreciation $290.3 $255.6 $167.1 $177.1
Business acquisitions & disposals -$704.9 -$861.6 -$30 -$8.7
Stock-based compensation $128.8 $148.4 $103.1 $92.9
Total cash flows from operations $24.7 $179.8 $459.3 $738.7
Investing activities
Capital expenditures -$132.2 -$128.2 -$84.8 -$61.5
Investments $722.8 $115.8 -$111.5 $71.2
Total cash flows from investing -$114.3 -$874 -$226.3 $1
Financing activities
Dividends paid
Sale and purchase of stock $14.4 -$160.5 -$530.4 -$223.2
Net borrowings -$323.1 $460.7 $852.3 -$0.5
Total cash flows from financing -$332.7 $263 $282.9 -$263.4
Effect of exchange rate
Change in cash and equivalents -$422.3 -$431.2 $515.9 $476.3
Fundamentals
Market cap $5.98B
Enterprise value N/A
Shares outstanding 68.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.11
Net debt/EBITDA N/A
Current ratio 5.36
Quick ratio 4.04