Company logo

LITE - Lumentum Holdings Inc.

NASDAQ -> Technology -> Communication Equipment
San Jose, United States
Type: Equity

LITE price evolution
LITE
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $469.3 $861.6 $859 $549.2
Short term investments $754.7 $1082.7 $1154.6 $1118
Net receivables $248.3 $220 $246.1 $278
Inventory $471.7 $428 $408.6 $410.2
Total current assets $2062.1 $2691.7 $2777.9 $2463.6
Long term investments
Property, plant & equipment $663.6 $580.4 $566.8 $564.4
Goodwill & intangible assets $1785.2 $1130.3 $1154.3 $1194.6
Total noncurrent assets $2593.9 $1853.3 $1854.2 $1890.4
Total investments $754.7 $1082.7 $1154.6 $1118
Total assets $4656 $4545 $4632.1 $4354
Current liabilities
Accounts payable $163 $134.6 $169.4 $198.7
Deferred revenue
Short long term debt $334.2 $327.5 $326 $440.6
Total current liabilities $658.4 $593.7 $633.8 $768.9
Long term debt $2554.6 $2542.1 $2547.7 $1953.9
Total noncurrent liabilities $2719.8 $2640.5 $2642.5 $2047.1
Total debt $2888.8 $2869.6 $2873.7 $2394.5
Total liabilities $3378.2 $3234.2 $3276.3 $2816
Shareholders' equity
Retained earnings -$507.6 -$408.5 -$340.6 -$140.6
Other shareholder equity $9.2 $5.2 $4.1 $7.1
Total shareholder equity $1277.8 $1310.8 $1355.8 $1538
(in millions $) 31 Jan 2024 2 Aug 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $859 $1290.2 $774.3 $298
Short term investments $1154.6 $1258.8 $1171.7 $1255.8
Net receivables $246.1 $262 $212.8 $233.5
Inventory $408.6 $250.1 $196.4 $188.9
Total current assets $2777.9 $3139.2 $2436.8 $2050
Long term investments
Property, plant & equipment $566.8 $434.1 $428.5 $471.7
Goodwill & intangible assets $1154.3 $524.6 $610.1 $685.7
Total noncurrent assets $1854.2 $1023 $1114.8 $1242.6
Total investments $1154.6 $1258.8 $1171.7 $1255.8
Total assets $4632.1 $4162.2 $3551.6 $3292.6
Current liabilities
Accounts payable $169.4 $156.7 $116.9 $150.8
Deferred revenue
Short long term debt $326 $421.1 $402.5 $10.8
Total current liabilities $633.8 $716.5 $664.6 $283
Long term debt $2547.7 $1466.1 $837.4 $1177.9
Total noncurrent liabilities $2642.5 $1570.7 $914.2 $1260.4
Total debt $2873.7 $1936 $1239.9 $1188.7
Total liabilities $3276.3 $2287.2 $1578.8 $1543.4
Shareholders' equity
Retained earnings -$340.6 -$129.1 $220.9 $64.6
Other shareholder equity $4.1 $0.4 $8.2 $7.9
Total shareholder equity $1355.8 $1875 $1972.8 $1749.2
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $317.6 $370.8 $383.4
Cost of revenue $240.9 $281.2 $271.4
Gross Profit $76.7 $89.6 $112
Operating activities
Research & development $73.5 $73.9 $85.4
Selling, general & administrative $73 $68.3 $76.4
Total operating expenses $157.5 $145.5 $163.4
Operating income -$80.8 -$55.9 -$51.4
Income from continuing operations
EBIT -$59.6 -$36 -$40
Income tax expense -$1.4 $14.8 -$9.4
Interest expense $9.7 $9.4 $8.7
Net income
Net income -$67.9 -$60.2 -$39.3
Income (for common shares) -$67.9 -$60.2 -$39.3
(in millions $) 31 Jan 2024 2 Aug 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1712.6 $1742.8 $1678.6
Cost of revenue $959.7 $1028.4
Gross Profit $788.6 $783.1 $650.2
Operating activities
Research & development $214.5 $198.6
Selling, general & administrative $241.4 $235.2
Total operating expenses $461.9 $256.1 $446.1
Operating income $527 $204.1
Income from continuing operations
EBIT $529.8 $235.5
Income tax expense $36.2 $65.8 $38.8
Interest expense -$80.2 $66.7 $61.2
Net income
Net income $198.9 $397.3 $135.5
Income (for common shares) $397.3 $135.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$99.1 -$67.9 -$60.2 -$39.3
Operating activities
Depreciation $64.8 $57.2 $78.7 $57.7
Business acquisitions & disposals -$700.9
Stock-based compensation $34.6 $32.1 $32.1 $33.1
Total cash flows from operations -$1.5 -$2.3 $49.2 $14.9
Investing activities
Capital expenditures -$30.8 -$60.8 -$36.1 -$29.4
Investments $336.8 $78.6 -$34.8 -$22.6
Total cash flows from investing -$394.9 $17.8 -$70.9 -$52
Financing activities
Dividends paid
Sale and purchase of stock $7.3 -$131.3 $0.9
Net borrowings $466.6
Total cash flows from financing $4.1 -$12.9 $331.5 -$5.8
Effect of exchange rate
Change in cash and equivalents -$392.3 $2.6 $309.8 -$42.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$131.6 $198.9 $397.3 $135.5
Operating activities
Depreciation $255.6 $167.1 $177.1 $191.9
Business acquisitions & disposals -$861.6 -$30 -$8.7 $16.1
Stock-based compensation $148.4 $103.1 $92.9 $73.2
Total cash flows from operations $179.8 $459.3 $738.7 $524.3
Investing activities
Capital expenditures -$128.2 -$84.8 -$61.5 -$86
Investments $115.8 -$111.5 $71.2 -$917.8
Total cash flows from investing -$874 -$226.3 $1 -$987.7
Financing activities
Dividends paid
Sale and purchase of stock -$160.5 -$530.4 -$223.2 -$189.4
Net borrowings $460.7 $852.3 -$0.5 $532.2
Total cash flows from financing $263 $282.9 -$263.4 $328.8
Effect of exchange rate
Change in cash and equivalents -$431.2 $515.9 $476.3 -$134.6
Fundamentals
Market cap $2.86B
Enterprise value $5.28B
Shares outstanding 67.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.25
Book/Share 18.82
Cash/Share 6.96
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.42
Net debt/EBITDA N/A
Current ratio 3.13
Quick ratio 2.42