(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $39.77 | $74.96 | $120.55 | $105.98 |
Short term investments | ||||
Net receivables | $19.22 | $15.97 | $51.64 | $35.43 |
Inventory | $55.63 | $119.58 | $72.91 | $50.78 |
Total current assets | $120.47 | $220.53 | $260.09 | $206.28 |
Long term investments | ||||
Property, plant & equipment | $66 | $65.51 | $42.01 | $33.69 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $189.19 | $289.04 | $304.36 | $240.35 |
Current liabilities | ||||
Accounts payable | $25.17 | $24.58 | $23.14 | $19.37 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $82.52 | $57.93 | $70 | $50.33 |
Long term debt | $29.41 | $29.21 | $29.02 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $128.3 | $103.97 | $99.73 | $51.55 |
Shareholders' equity | ||||
Retained earnings | -$264 | -$137.14 | -$115.46 | -$128.54 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $105.98 | $60.55 | $4.1 | $0.1 |
Short term investments | ||||
Net receivables | $35.43 | $0.29 | $1.79 | $2.48 |
Inventory | $50.78 | $4.87 | ||
Total current assets | $206.28 | $70.23 | $6.13 | $2.69 |
Long term investments | ||||
Property, plant & equipment | $33.69 | $19.41 | $0.37 | $1.54 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $22.47 | $1.47 | ||
Total investments | ||||
Total assets | $240.35 | $92.7 | $7.61 | $4.27 |
Current liabilities | ||||
Accounts payable | $19.37 | $3.98 | $0.57 | $0.93 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $50.33 | $8.86 | $1.6 | $5.49 |
Long term debt | $24.69 | |||
Total noncurrent liabilities | $146.15 | $31.67 | ||
Total debt | ||||
Total liabilities | $51.55 | $155.01 | $33.27 | $6.82 |
Shareholders' equity | ||||
Retained earnings | -$128.54 | -$63.71 | -$26.37 | -$17.9 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.27 | |||
Cost of revenue | ||||
Gross Profit | -$1.67 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $31.19 | $13.86 | $9.82 | |
Operating income | -$31.93 | -$13.86 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.05 | $0.09 | -$0.37 | |
Net income | ||||
Net income | -$37.35 | -$8.47 | -$6.54 | |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 | 30 Oct 2021 |
---|---|---|---|---|
Net income | -$57.01 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$90.84 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$14.23 | -$8.13 | -$15.39 | -$10.78 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $29.22 | $29.2 | $161.7 | $160.69 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$29.08 | $15.77 | $45.43 | $59.07 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$37.35 | -$8.47 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$32.52 | -$7.06 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$15.39 | -$18.81 | -$0.07 | -$0.15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $161.7 | $107.79 | $11.14 | $3.78 |
Effect of exchange rate | ||||
Change in cash and equivalents | $45.43 | $56.45 | $4 | -$2.84 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 40.45M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.98 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.46 |
Quick ratio | 0.79 |