Company logo

LGND - Ligand Pharmaceuticals Incorporated

NASDAQ -> Healthcare -> Biotechnology
EmeryVille, United States
Type: Equity

LGND price evolution
LGND
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $22.95 $19.27 $28.45 $88.73
Short term investments $171.23 $190.6 $193.94
Net receivables $32.92 $36 $27.99 $29.19
Inventory $23.97 $25.39 $26.91 $14.01
Total current assets $237.43 $253.99 $276.71 $328.19
Long term investments $48.32 $47.08
Property, plant & equipment $25.06 $25.98 $26.54 $27.35
Goodwill & intangible assets $470.27 $425.21 $441.83 $450.02
Total noncurrent assets $549.79 $515.23 $481.39 $482.88
Total investments $147.35 $218.31 $190.6 $193.94
Total assets $787.22 $769.23 $758.11 $811.08
Current liabilities
Accounts payable $2.43 $2.48 $9.58 $6.13
Deferred revenue $2.67 $0.26
Short long term debt $0.41 $0.5 $0.68 $77.49
Total current liabilities $16.78 $15.73 $29.39 $98.93
Long term debt $5.75 $5.83 $10.99 $11.18
Total noncurrent liabilities $69.52 $85.6 $63.83 $65.83
Total debt $6.17 $6.33 $11.67 $88.68
Total liabilities $86.3 $101.33 $93.21 $164.76
Shareholders' equity
Retained earnings $503.02 $484.83 $495.1 $492.81
Other shareholder equity -$0.82 -$0.94 -$0.97 -$0.94
Total shareholder equity $700.91 $667.9 $664.89 $646.32
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $22.95 $45.01 $19.52 $47.62
Short term investments $166.86 $321.59 $363.57
Net receivables $32.92 $35.04 $85.45 $56.85
Inventory $23.97 $13.29 $27.33 $26.49
Total current assets $237.43 $263.6 $464.75 $500.56
Long term investments $48.32
Property, plant & equipment $25.06 $15.01 $53.26 $37.17
Goodwill & intangible assets $470.27 $458.31 $742.36 $795.97
Total noncurrent assets $549.79 $499.07 $832.84 $861.73
Total investments $147.35 $166.86 $321.59 $363.57
Total assets $787.22 $762.67 $1297.59 $1362.29
Current liabilities
Accounts payable $2.43 $20.99 $8.4 $3.78
Deferred revenue $2.67 $0.35 $11 $29.43
Short long term debt $0.41 $77.41 $2.1 $8.48
Total current liabilities $16.78 $98.81 $41.66 $100.11
Long term debt $5.75 $10.34 $336.21 $447.94
Total noncurrent liabilities $69.52 $66.37 $434.77 $552.65
Total debt $6.17 $87.75 $338.31 $456.41
Total liabilities $86.3 $165.18 $476.43 $652.76
Shareholders' equity
Retained earnings $503.02 $450.86 $449.09 $391.95
Other shareholder equity -$0.82 $597.49 -$0.92 -$0.8
Total shareholder equity $700.91 $597.49 $821.16 $709.52
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $28.1 $32.87 $26.37 $43.98
Cost of revenue $3.48 $1.67 $3.72
Gross Profit $26.46 $29.38 $24.7 $40.26
Operating activities
Research & development $5.53 $6.85 $6.66
Selling, general & administrative $14.66 $11.29 $10.86
Total operating expenses $29.82 $26.3 $26.68 $26.06
Operating income $3.08 -$1.98 $14.21
Income from continuing operations
EBIT -$12.14 $3.46 $54.11
Income tax expense -$1.09 -$1.87 $0.88 $11.92
Interest expense $17.84 $0 $0.28 $0.24
Net income
Net income $18.19 -$10.27 $2.29 $41.95
Income (for common shares) -$10.27 $2.29 $41.95
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $131.31 $196.25 $186.42
Cost of revenue $52.83 $30.42
Gross Profit $120.8 $143.42 $156
Operating activities
Research & development $36.08 $59.39
Selling, general & administrative $70.06 $64.44
Total operating expenses $110.98 $140.38 $130.16
Operating income $3.04 $25.84
Income from continuing operations
EBIT $9.67 $16.88
Income tax expense $9.84 $41.23 -$7.55
Interest expense $53.67 $1.8 $27.42
Net income
Net income $52.15 -$33.36 -$2.98
Income (for common shares) -$33.36 -$2.98
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$10.27 $2.29 $41.95
Operating activities
Depreciation $8.95 $9.95 $9.95
Business acquisitions & disposals -$25.64
Stock-based compensation $6.88 $7.21 $5.93
Total cash flows from operations $7.65 -$0.08 $33.95
Investing activities
Capital expenditures -$0.35 -$0.12 -$2.28
Investments $6.49 $7.68 $12.83
Total cash flows from investing -$11.68 -$19.5 $7.56 $10.55
Financing activities
Dividends paid
Sale and purchase of stock $3.39 $9.14 $3.39
Net borrowings -$76.84 -$0.01
Total cash flows from financing -$59.98 $3.27 -$67.76 -$0.78
Effect of exchange rate
Change in cash and equivalents -$22.1 -$8.59 -$60.28 $43.72
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$33.36 $57.14 -$2.98
Operating activities
Depreciation $56.89 $50.95 $27.97
Business acquisitions & disposals -$385.15
Stock-based compensation $60.28 $38.78 $29.25
Total cash flows from operations $137.85 $78.8 $54.59
Investing activities
Capital expenditures -$17.83 -$8.27 -$3.1
Investments $182.41 $40.01 $615.67
Total cash flows from investing -$11.68 $163.62 $30.52 $231.65
Financing activities
Dividends paid
Sale and purchase of stock $3.23 $33.76 -$74.98
Net borrowings -$260.8 -$146.01 -$231.76
Total cash flows from financing -$59.95 -$275.99 -$137.76 -$310.55
Effect of exchange rate
Change in cash and equivalents -$22.05 $25.48 -$28.44 -$24.31
Fundamentals
Market cap $1.40B
Enterprise value $1.38B
Shares outstanding 17.56M
Revenue $131.31M
EBITDA N/A
EBIT N/A
Net Income $52.15M
Revenue Q/Q 3.90%
Revenue Y/Y N/A
P/E ratio 26.85
EV/Sales 10.54
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 10.66
P/B ratio 2.00
Book/Share 39.97
Cash/Share 1.31
EPS $2.97
ROA 6.67%
ROE 7.78%
Debt/Equity 0.12
Net debt/EBITDA N/A
Current ratio 14.15
Quick ratio 12.72