Company logo

LEGH - Legacy Housing Corporation

NASDAQ -> Consumer Cyclical -> Residential Construction
Bedford, United States
Type: Equity

LEGH price evolution
LEGH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $0.06 $0.62 $0.75
Short term investments $98.6 $101.79 $64.39
Net receivables $78.85 $157.99 $155.6 $153.47
Inventory $29.22 $40.65 $42.98 $40.97
Total current assets $112.49 $139.38 $146.29 $107.88
Long term investments $156.11 $152.91 $192.4
Property, plant & equipment $50.7 $42.01 $42.42 $39.67
Goodwill & intangible assets
Total noncurrent assets $375.55 $363.69 $398.86
Total investments $254.72 $254.7 $256.79
Total assets $521.4 $514.93 $509.97 $506.74
Current liabilities
Accounts payable $3.45 $4.19 $3.6 $4.09
Deferred revenue
Short long term debt $0.47 $0.47 $0.49
Total current liabilities $32.37 $31.74 $38.9 $37.33
Long term debt $2.11 $13.02 $13.07 $25.08
Total noncurrent liabilities $19.97 $20.71 $32.67
Total debt $13.49 $13.54 $25.57
Total liabilities $42.13 $51.71 $59.61 $70.01
Shareholders' equity
Retained earnings $306.89 $291.09 $274.9 $259.76
Other shareholder equity
Total shareholder equity $463.22 $450.36 $436.74
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.75 $2.82 $1.04 $0.77
Short term investments $64.39 $63.25 $37.2 $19.87
Net receivables $153.47 $59.71 $8.61 $3.87
Inventory $40.97 $32.08 $43.91 $35.88
Total current assets $107.88 $107.08 $92.54 $54.96
Long term investments $192.4 $147.46 $233.42 $243.49
Property, plant & equipment $39.67 $32.77 $27.52 $22.62
Goodwill & intangible assets
Total noncurrent assets $398.86 $329.73 $274.13 $283.65
Total investments $256.79 $210.71 $270.62 $263.36
Total assets $506.74 $436.81 $366.67 $338.62
Current liabilities
Accounts payable $4.09 $4.55 $4.16 $10.2
Deferred revenue
Short long term debt $0.49 $0.65
Total current liabilities $37.33 $41.46 $41.94 $36.41
Long term debt $25.08 $2.54 $7.99 $36.17
Total noncurrent liabilities $32.67 $13.25 $15.33 $43.02
Total debt $25.57 $5.32 $7.99 $36.17
Total liabilities $70.01 $54.71 $57.27 $79.42
Shareholders' equity
Retained earnings $259.76 $206 $138.22 $88.35
Other shareholder equity -$0.48
Total shareholder equity $436.74 $382.1 $309.39 $259.19
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $42.49 $43.24 $33.71
Cost of revenue $21.56 $20.47 $16.2
Gross Profit $20.94 $22.78 $17.51
Operating activities
Research & development
Selling, general & administrative $5.57 $5.89 $7.23
Total operating expenses $4.91 $6.03 $7.79
Operating income $16.03 $16.75 $9.72
Income from continuing operations
EBIT $20.03 $18.79 $11.81
Income tax expense $3.61 $3.37 $4.39
Interest expense $0.23 $0.28 $0.34
Net income
Net income $16.19 $15.14 $7.08
Income (for common shares) $16.19 $15.14 $7.08
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $189.14 $257.01 $197.51 $176.72
Cost of revenue $99.69 $150.11 $114.05 $109.72
Gross Profit $89.45 $106.9 $83.46 $67
Operating activities
Research & development
Selling, general & administrative $24.28 $27.57 $23.31 $19.07
Total operating expenses $24.86 $28.88 $24.54 $19.4
Operating income $64.59 $78.02 $58.92 $47.6
Income from continuing operations
EBIT $69.67 $82.52 $61.51 $49.88
Income tax expense $14.28 $14.38 $10.76 $10.83
Interest expense $0.93 $0.38 $0.89 $1.05
Net income
Net income $54.46 $67.77 $49.87 $37.99
Income (for common shares) $54.46 $67.77 $49.87 $37.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $16.19 $15.14 $7.08
Operating activities
Depreciation $0.46 $0.41 $0.43
Business acquisitions & disposals
Stock-based compensation $0.17 $0.26 $0.18
Total cash flows from operations $3.46 $10.81 -$8.25
Investing activities
Capital expenditures -$0.19 -$0.85 -$3.14
Investments -$0.39 $3.57 $0.93
Total cash flows from investing -$1.51 -$0.58 $2.72 -$2.21
Financing activities
Dividends paid
Sale and purchase of stock -$3.5 -$1.77
Net borrowings $0.06 -$11.88 $10.67
Total cash flows from financing -$26.77 -$3.44 -$13.65 $10.67
Effect of exchange rate
Change in cash and equivalents -$0.18 -$0.56 -$0.13 $0.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $54.46 $67.77 $49.87 $37.99
Operating activities
Depreciation $1.68 $2 $1.59 $1.21
Business acquisitions & disposals
Stock-based compensation $0.77 $4.94 $0.23 $0.23
Total cash flows from operations -$13.54 -$1.69 $60.3 -$2.04
Investing activities
Capital expenditures -$6.61 -$2.12 -$5.95 -$2.81
Investments -$3.16 $11.2 -$25.99 $0.1
Total cash flows from investing -$9.77 $9.08 -$31.94 -$2.72
Financing activities
Dividends paid
Sale and purchase of stock $0.1 $0.1 -$1.42
Net borrowings $21.14 -$5.61 -$28.18 $5.02
Total cash flows from financing $21.23 -$5.61 -$28.08 $3.8
Effect of exchange rate
Change in cash and equivalents -$2.07 $1.78 $0.27 -$0.96
Fundamentals
Market cap $569.89M
Enterprise value N/A
Shares outstanding 24.16M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.16
Net debt/EBITDA N/A
Current ratio 3.47
Quick ratio 2.57