Company logo

LECO - Lincoln Electric Holdings, Inc.

NASDAQ -> Industrials -> Tools & Accessories
Cleveland, United States
Type: Equity

LECO price evolution
LECO
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $393.79 $342.67 $220.48 $198.8
Short term investments
Net receivables $538.83 $537.64 $570.29 $573.47
Inventory $562.86 $612.34 $674.75 $664.6
Total current assets $1693.11 $1672.29 $1646.18 $1610.49
Long term investments
Property, plant & equipment $575.32 $565.88 $563.18 $553.41
Goodwill & intangible assets $881.12 $686.63 $692.46 $679.38
Total noncurrent assets $1684.19 $1653.6 $1665.01 $1642.71
Total investments
Total assets $3377.3 $3325.89 $3311.19 $3253.2
Current liabilities
Accounts payable $325.44 $328.46 $358.16 $361.24
Deferred revenue
Short long term debt $2.44 $7.7 $10.41 $49.34
Total current liabilities $754.61 $808.14 $810.76 $835.94
Long term debt $1102.77 $1102.86 $1103.9 $1110.63
Total noncurrent liabilities $1313.84 $1292.17 $1299 $1292.03
Total debt $1105.21 $1110.56 $1114.3 $1159.97
Total liabilities $2068.45 $2100.31 $2109.76 $2127.97
Shareholders' equity
Retained earnings $3688.04 $3578.15 $3483.13 $3387.54
Other shareholder equity -$229.85 -$265.83 -$236.19 -$250.84
Total shareholder equity $1308.85 $1225.58 $1201.42 $1125.29
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $393.79 $197.15 $192.96 $257.28
Short term investments
Net receivables $538.83 $541.53 $429.07 $373.49
Inventory $562.86 $665.45 $539.92 $381.26
Total current assets $1693.11 $1557.79 $1289.59 $1112.34
Long term investments
Property, plant & equipment $575.32 $589.68 $511.74 $522.09
Goodwill & intangible assets $881.12 $867.96 $579.55 $470.04
Total noncurrent assets $1684.19 $1622.76 $1302.71 $1202.11
Total investments
Total assets $3377.3 $3180.55 $2592.31 $2314.45
Current liabilities
Accounts payable $325.44 $352.08 $330.23 $256.53
Deferred revenue
Short long term debt $2.44 $93.48 $52.73 $2.73
Total current liabilities $754.61 $852.9 $755.9 $549.45
Long term debt $1102.77 $1110.4 $717.09 $715.46
Total noncurrent liabilities $1313.84 $1293.61 $972.49 $974.75
Total debt $1105.21 $1203.88 $769.82 $718.19
Total liabilities $2068.45 $2146.41 $1728.4 $1524.2
Shareholders' equity
Retained earnings $3688.04 $3306.5 $2970.3 $2821.36
Other shareholder equity -$229.85 -$275.3 -$257.39 -$302.19
Total shareholder equity $1308.85 $1034.14 $864.1 $789.27
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1058.51 $1033.21 $1060.57 $1039.34
Cost of revenue $667.58 $687.14 $683.99
Gross Profit $371.03 $365.63 $373.43 $355.36
Operating activities
Research & development
Selling, general & administrative $187.12 $192.75 $190.12
Total operating expenses $188.93 $194.19 $195.41 $190.99
Operating income $171.44 $178.01 $164.36
Income from continuing operations
EBIT $172.24 $184.76 $168.54
Income tax expense $40.39 $32.09 $35.73 $33.41
Interest expense -$8.66 $10.81 $11.7 $13.2
Net income
Net income $156.64 $129.34 $137.33 $121.93
Income (for common shares) $129.34 $137.33 $121.93
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4191.64 $3761.21 $3234.18 $2655.4
Cost of revenue $2480.45 $2165.57 $1784.06
Gross Profit $1477.7 $1280.76 $1068.61 $871.34
Operating activities
Research & development
Selling, general & administrative $656.64 $597.11 $543.8
Total operating expenses $758.91 $668.42 $606.94 $589.27
Operating income $612.34 $461.67 $282.07
Income from continuing operations
EBIT $622.33 $347.1 $285.98
Income tax expense $141.62 $120.6 $48.42 $57.9
Interest expense -$44.37 $29.5 $22.21 $21.97
Net income
Net income $545.25 $472.22 $276.47 $206.12
Income (for common shares) $472.22 $276.47 $206.12
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $129.34 $137.33 $121.93
Operating activities
Depreciation $21.49 $21.92 $21.3
Business acquisitions & disposals -$0.03 -$32.66
Stock-based compensation $5.51 $4.98 $11.63
Total cash flows from operations $223.1 $198.84 $123.93
Investing activities
Capital expenditures -$25.2 -$21.19 -$15.47
Investments $0.47 -$6.45 -$0.58
Total cash flows from investing -$74.73 -$24.76 -$60.3 -$16.05
Financing activities
Dividends paid -$148.01 -$36.8 -$36.89 -$37.58
Sale and purchase of stock -$44.07 -$43.54 -$29.68
Net borrowings -$3.61 -$35.15 -$44.05
Total cash flows from financing -$412.39 -$84.48 -$115.58 -$111.32
Effect of exchange rate $16.22 $8.33 -$1.29 $5.09
Change in cash and equivalents $196.64 $122.18 $21.68 $1.65
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $472.22 $276.47 $206.12
Operating activities
Depreciation $78.06 $81.15 $80.49
Business acquisitions & disposals -$436.3 -$156.11
Stock-based compensation $25.27 $23.79 $15.39
Total cash flows from operations $383.39 $365.06 $351.36
Investing activities
Capital expenditures -$68.55 -$55.75 -$51.53
Investments
Total cash flows from investing -$74.73 -$504.69 -$205.36 -$49.21
Financing activities
Dividends paid -$148.01 -$130.72 -$121.85 -$118.12
Sale and purchase of stock -$174.91 -$145.29 -$96.26
Net borrowings $439.8 $45.97 -$31.76
Total cash flows from financing -$412.39 $133.72 -$221.94 -$246.14
Effect of exchange rate $16.22 -$8.23 -$2.09 $1.71
Change in cash and equivalents $196.64 $4.19 -$64.32 $57.72
Fundamentals
Market cap $12.99B
Enterprise value $13.70B
Shares outstanding 56.98M
Revenue $4.19B
EBITDA N/A
EBIT N/A
Net Income $545.25M
Revenue Q/Q 13.70%
Revenue Y/Y 11.44%
P/E ratio 23.82
EV/Sales 3.27
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.10
P/B ratio 8.44
Book/Share 27.01
Cash/Share 6.91
EPS $9.57
ROA 16.44%
ROE 44.87%
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 2.24
Quick ratio 1.50