Company logo

LCID - Lucid Group, Inc.

NASDAQ -> Consumer Cyclical -> Auto Manufacturers
Newark, United States
Type: Equity

LCID price evolution
LCID
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1353.58 $2169.49 $1369.95
Short term investments $1862.85 $1824.9 $2489.8
Net receivables $98.24 $101.37 $126.93 $51.82
Inventory $506.84 $509.89 $565.65 $696.24
Total current assets $4247.01 $4001.49 $4834 $4757.15
Long term investments $739.14 $688.39 $461.03
Property, plant & equipment $3442.71 $3278.59 $3189.3 $3032.38
Goodwill & intangible assets
Total noncurrent assets $4221.78 $4063.04 $3755.56
Total investments $2601.99 $2513.29 $2950.83
Total assets $8489.18 $8223.27 $8897.04 $8512.72
Current liabilities
Accounts payable $139.19 $113.63 $101.49 $108.72
Deferred revenue
Short long term debt $7.1 $7.55 $8.2
Total current liabilities $1146.06 $1010.89 $1036.72 $1008.41
Long term debt $2075.87 $2076.08 $2074.06 $2074.61
Total noncurrent liabilities $3045.17 $3123.68 $2652.62
Total debt $2083.18 $2081.61 $2082.82
Total liabilities $4745.31 $4056.06 $4160.4 $3661.03
Shareholders' equity
Retained earnings -$12515.48 -$11523 -$10879.61 -$10198.75
Other shareholder equity $12.91 -$4.16 -$2.4 $4.85
Total shareholder equity $3515.9 $4232.19 $4851.69
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1369.95 $1735.77 $6262.9 $625.69
Short term investments $2489.8 $2177.23 $0.51
Net receivables $51.82 $19.54 $3.15 $0.26
Inventory $696.24 $834.4 $127.25 $1.04
Total current assets $4757.15 $4912.03 $6506.98 $662.56
Long term investments $461.03 $529.97 $14.73
Property, plant & equipment $3032.38 $2381.94 $1344.13 $713.27
Goodwill & intangible assets
Total noncurrent assets $3755.56 $2967.21 $1374.74 $740.13
Total investments $2950.83 $2707.2 $15.23
Total assets $8512.72 $7879.24 $7881.71 $1402.68
Current liabilities
Accounts payable $108.72 $229.08 $41.34 $17.33
Deferred revenue
Short long term debt $8.2 $10.59 $4.18
Total current liabilities $1008.41 $937.56 $396.1 $185.28
Long term debt $2074.61 $2073.18 $1992.87 $2
Total noncurrent liabilities $2652.62 $2591.98 $3576.26 $42.1
Total debt $2082.82 $2083.76 $1997.06
Total liabilities $3661.03 $3529.54 $3972.36 $227.38
Shareholders' equity
Retained earnings -$10198.75 -$7370.33 -$6065.87 -$1356.89
Other shareholder equity $4.85 -$11.57 $0
Total shareholder equity $4851.69 $4349.7 $3909.36 -$1318.78
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $200.04 $200.58 $172.74 $157.15
Cost of revenue $470.36 $404.8 $410.01
Gross Profit -$212.51 -$269.77 -$232.06 -$252.86
Operating activities
Research & development $287.17 $284.63 $242.98
Selling, general & administrative $210.25 $213.23 $241.03
Total operating expenses $557.96 $517.64 $497.86 $484
Operating income -$787.42 -$729.91 -$736.87
Income from continuing operations
EBIT -$636.78 -$673.17 -$645.98
Income tax expense $0.49 -$0.07 $0.19 $0.01
Interest expense -$198.71 $6.67 $7.5 $7.78
Net income
Net income -$949.64 -$643.39 -$680.86 -$653.77
Income (for common shares) -$790.25 -$684.76 -$653.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $595.27 $608.18 $27.11 $3.98
Cost of revenue $1936.07 $1646.09 $154.9 $3.07
Gross Profit -$1340.8 -$1037.9 -$127.79 $0.91
Operating activities
Research & development $937.01 $821.51 $750.18 $511.11
Selling, general & administrative $797.24 $734.57 $652.48 $89.02
Total operating expenses $1758.79 $1556.09 $1402.66 $600.13
Operating income -$3099.59 -$2593.99 -$1530.45 -$599.23
Income from continuing operations
EBIT -$2802.48 -$1273.48 -$2578.34 -$719.5
Income tax expense $1.03 $0.38 $0.05 -$0.19
Interest expense $24.91 $30.6 $1.37 $0.06
Net income
Net income -$2828.42 -$1304.46 -$2579.76 -$719.38
Income (for common shares) -$2828.42 -$1304.46 -$4747.09 -$705.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$643.39 -$680.86 -$653.77
Operating activities
Depreciation $73.85 $76.31 $74.83
Business acquisitions & disposals
Stock-based compensation $57.01 $63.7 $63.85
Total cash flows from operations -$506.99 -$516.75 -$474.55
Investing activities
Capital expenditures -$234.31 -$198.2 -$272.64
Investments -$76.98 $515.74 $924.79
Total cash flows from investing $289.97 -$311.29 $317.55 $652.15
Financing activities
Dividends paid
Sale and purchase of stock $11.89 $1.52 $11.77
Net borrowings -$5.11 -$1.08 $19.1
Total cash flows from financing $1718.71 $2.36 $997.2 $27.96
Effect of exchange rate
Change in cash and equivalents $522.16 -$815.91 $798 $205.56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2828.42 -$1304.46 -$2579.76 -$719.38
Operating activities
Depreciation $259.73 $206.29 $75.47 $10.22
Business acquisitions & disposals
Stock-based compensation $257.28 $423.5 $516.76 $4.61
Total cash flows from operations -$2489.75 -$2226.26 -$1058.13 -$570.2
Investing activities
Capital expenditures -$910.64 -$1074.85 -$421.2 -$459.58
Investments -$31.5 -$2607.15 $0.51 -$2069.55
Total cash flows from investing -$946.98 -$3681.68 -$420.69 -$459.58
Financing activities
Dividends paid
Sale and purchase of stock $3031.04 $1551.67 $4387.7 $3.29
Net borrowings $57.49 $14.36 $1997.51 -$0.36
Total cash flows from financing $3070.91 $1347.23 $7136.43 $1290.55
Effect of exchange rate
Change in cash and equivalents -$365.81 -$4560.7 $5657.6 $260.77
Fundamentals
Market cap $4.82B
Enterprise value N/A
Shares outstanding 2.34B
Revenue $730.51M
EBITDA N/A
EBIT N/A
Net Income -$2.93B
Revenue Q/Q 45.15%
Revenue Y/Y 4.98%
P/E ratio -1.64
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.59
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.25
ROA -34.32%
ROE N/A
Debt/Equity 0.75
Net debt/EBITDA N/A
Current ratio 3.71
Quick ratio 3.26