Company logo

LBTYB - Liberty Global plc

NASDAQ -> Communication Services -> Entertainment
London, United Kingdom
Type: Equity

LBTYB price evolution
LBTYB
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $870.1 $825.1 $872.2 $830.6
Inventory
Total current assets $5641.6 $5428 $5943.2 $5659.9
Long term investments
Property, plant & equipment $9122 $8660.7 $8346.4 $8406.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $42087.9 $42696.4 $43936.5 $43805.8
Current liabilities
Accounts payable $689.8 $585.8 $616.2 $478.5
Deferred revenue
Short long term debt
Total current liabilities $4332.8 $3730.8 $4088.1 $3705
Long term debt $14959.1 $14558.3 $14405.7 $14289.2
Total noncurrent liabilities
Total debt
Total liabilities $23025.3 $21775.1 $22080.3 $21583.4
Shareholders' equity
Retained earnings $15566 $19055.9 $18396.7 $18896.3
Other shareholder equity $2170.3 $215.2 $1700.6 $1210.5
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $910.6 $1327.2
Short term investments $2269.6 $1600.2
Net receivables $870.1 $830.6 $974.9 $1125.2
Inventory
Total current assets $5641.6 $6297.4 $5940.5 $4849.1
Long term investments $19271 $5191.9
Property, plant & equipment $9122 $8228.9 $8309.3 $9508.8
Goodwill & intangible assets
Total noncurrent assets $54243.6
Total investments
Total assets $42087.9 $42895 $46917 $59092.7
Current liabilities
Accounts payable $689.8 $610.1 $613.4 $618.2
Deferred revenue $430.9
Short long term debt $991.8 $1225.3
Total current liabilities $4332.8 $3921 $4084.8 $4467
Long term debt $14959.1 $12963.5 $14228.3 $14751.2
Total noncurrent liabilities $41327.3
Total debt
Total liabilities $23025.3 $20458.6 $21319 $45794.3
Shareholders' equity
Retained earnings $15566 $19617.7 $18144.5 $4692.1
Other shareholder equity $2170.3 $513.4 $3892.2 $3693.1
Total shareholder equity $25934.9 $13662.6
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $1854.5 $1848 $1868.4
Cost of revenue
Gross Profit $966.6 $967.7 $996.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1007.7 $1013 $942.3
Operating income
Income from continuing operations
EBIT
Income tax expense -$1.7 $159.2 $12.5
Interest expense $430.8 -$378.7 -$782.3
Net income
Net income $659.2 -$499.6 -$721.4
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $7491.4 $7195.7 $11980.1
Cost of revenue $3437
Gross Profit $3899.6 $4021.8 $8543.1
Operating activities
Research & development
Selling, general & administrative $2206.2
Total operating expenses $4076.2 $3789.9 $9749.5
Operating income $2230.6
Income from continuing operations
EBIT $2230.6
Income tax expense $149.6 $318.9 -$256.9
Interest expense -$3868.9 $516.3 -$1188.5
Net income
Net income -$4051.7 $1473.2 -$1628
Income (for common shares) -$1628
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1845 -$966.4 -$1486.3 -$1423.2
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$692.4 -$343.1 $295 $813.8
Effect of exchange rate $62 -$1.1 $31.1 $22
Change in cash and equivalents -$309.5 $16.1 -$160.6 -$279.6
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $13426.8 -$1628
Operating activities
Depreciation $2353.7 $2331.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3549 $4185.8
Investing activities
Capital expenditures -$1408 -$1350.2
Investments -$4261.9 -$2331.3
Total cash flows from investing -$1845 $1281 -$5796.5 -$8874
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $183.2 $2525.8
Total cash flows from financing -$692.4 -$3276 -$1545.9 $1083.6
Effect of exchange rate $62 -$27.7 -$6.6 $141
Change in cash and equivalents -$309.5 $815.1 -$3800 -$3463.6
Fundamentals
Market cap $6.39B
Enterprise value N/A
Shares outstanding 382.61M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.30
Quick ratio N/A