Company logo

LAZR - Luminar Technologies, Inc.

NASDAQ -> Technology -> Software—Application
Orlando, United States
Type: Equity

LAZR price evolution
LAZR
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $140.62 $78.19 $91.5 $92.16
Short term investments $150.73 $246.24 $276.68 $332.36
Net receivables $14.12 $18.9 $16.81 $21.05
Inventory $12.2 $16.7 $20.32 $14.92
Total current assets $350.62 $389.42 $435.25 $494.35
Long term investments
Property, plant & equipment $109.01 $92.31 $100.19 $99.38
Goodwill & intangible assets $30.38 $46.94 $48.04 $49.13
Total noncurrent assets $161.75 $163.46 $164.53 $164
Total investments $150.73 $246.24 $276.68 $332.36
Total assets $512.37 $552.88 $599.77 $658.35
Current liabilities
Accounts payable $21.11 $20.73 $21.91 $29.92
Deferred revenue
Short long term debt $10.15 $6.47 $6.07 $5.91
Total current liabilities $83.87 $85.7 $94.02 $100.48
Long term debt $650.51 $630.17 $630.51 $630.06
Total noncurrent liabilities $653.24 $632.85 $634.9 $640.15
Total debt $660.66 $636.64 $636.58 $635.97
Total liabilities $737.12 $718.54 $728.92 $740.63
Shareholders' equity
Retained earnings -$1839.69 -$1691.29 -$1556.96 -$1415.2
Other shareholder equity $0 -$0.23 -$0.81 -$2
Total shareholder equity -$224.75 -$165.66 -$129.15 -$82.28
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $140.62 $71.11 $330.7 $209.72
Short term investments $150.73 $419.31 $462.14 $276.71
Net receivables $14.12 $39.72 $13.01 $5.97
Inventory $12.2 $8.79 $10.34 $3.61
Total current assets $350.62 $554.59 $845.39 $500.81
Long term investments
Property, plant & equipment $109.01 $51.5 $20.15 $7.69
Goodwill & intangible assets $30.38 $40.89 $5.53 $0.7
Total noncurrent assets $161.75 $132.74 $38.14 $9.54
Total investments $150.73 $419.31 $462.14 $276.71
Total assets $512.37 $687.33 $883.54 $510.35
Current liabilities
Accounts payable $21.11 $18.63 $14.42 $6.04
Deferred revenue
Short long term debt $10.15 $5.95 $4.74 $0.1
Total current liabilities $83.87 $77.54 $39 $16.59
Long term debt $650.51 $612.19 $614.73 $0.3
Total noncurrent liabilities $653.24 $636.19 $646.55 $345.02
Total debt $660.66 $635.13 $619.46 $0.4
Total liabilities $737.12 $713.73 $685.55 $361.61
Shareholders' equity
Retained earnings -$1839.69 -$1268.43 -$822.49 -$584.5
Other shareholder equity $0 -$4.23 -$0.91 $0.03
Total shareholder equity -$224.75 -$26.41 $197.99 $148.74
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $22.11 $16.2
Cost of revenue $43.69 $34.53
Gross Profit -$21.57 -$18.34
Operating activities
Research & development $62.74 $67.48
Selling, general & administrative $48.79 $58.07
Total operating expenses $127.02 $125.56
Operating income -$148.59 -$143.89
Income from continuing operations
EBIT -$141.68 -$140.47
Income tax expense $1.39 $0.01
Interest expense $5.33 $1.27
Net income
Net income -$148.4 -$141.76
Income (for common shares) -$148.4 -$141.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $69.78 $40.7 $31.94 $13.95
Cost of revenue $142.47 $100.98 $46.09 $24.95
Gross Profit -$72.69 -$60.28 -$14.15 -$11
Operating activities
Research & development $262.22 $185.28 $88.86 $38.65
Selling, general & administrative $212.91 $196.83 $111.54 $37.22
Total operating expenses $490.62 $382.12 $200.4 $75.87
Operating income -$563.31 -$442.4 -$214.55 -$86.88
Income from continuing operations
EBIT -$558.52 -$434.17 -$237.22 -$366.17
Income tax expense $1.7 $0.67 -$1.26
Interest expense $11.05 $11.1 $2.03 $2.88
Net income
Net income -$571.27 -$445.94 -$237.99 -$369.06
Income (for common shares) -$571.27 -$445.94 -$237.99 -$369.06
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$148.4 -$134.34 -$141.76 -$146.77
Operating activities
Depreciation $9.05 $13.72 $6.24 $4.6
Business acquisitions & disposals -$12.61
Stock-based compensation $47.1 $44.88 $59.2 $55.95
Total cash flows from operations -$52.78 -$56.54 -$73.31 -$64.67
Investing activities
Capital expenditures -$0.79 -$4.3 -$5.15 -$11.68
Investments $97.91 $27.44 $58.92 $86.89
Total cash flows from investing $97.12 $23.14 $53.77 $62.6
Financing activities
Dividends paid
Sale and purchase of stock $1.74 $10.99 $11.94 $1.04
Net borrowings
Total cash flows from financing $18.09 $20.1 $18.88 $23.13
Effect of exchange rate
Change in cash and equivalents $62.44 -$13.31 -$0.66 $21.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$571.27 -$445.94 -$237.99 -$369.06
Operating activities
Depreciation $33.61 $11.8 $7.87 $2.52
Business acquisitions & disposals -$12.61 -$4.76 $0.36
Stock-based compensation $207.13 $162.41 $77.68 $8.71
Total cash flows from operations -$247.3 -$208.23 -$148.42 -$75.64
Investing activities
Capital expenditures -$21.91 -$18.06 -$6.38 -$2.18
Investments $271.15 $50.81 -$188.17 -$269.61
Total cash flows from investing $236.63 $27.99 -$194.19 -$271.79
Financing activities
Dividends paid
Sale and purchase of stock $25.7 -$75.62 -$71.81 $380.59
Net borrowings $608.97 -$11.59
Total cash flows from financing $80.2 -$79.35 $463.59 $529.85
Effect of exchange rate
Change in cash and equivalents $69.52 -$259.6 $120.98 $182.41
Fundamentals
Market cap $863.61M
Enterprise value $1.38B
Shares outstanding 603.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 98.76%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -3.84
Book/Share -0.37
Cash/Share 0.23
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -3.28
Net debt/EBITDA N/A
Current ratio 4.18
Quick ratio 4.04