(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.77 | $0.45 | $0.44 | $0.82 |
Inventory | $1.83 | $2.11 | $2.17 | $2.28 |
Total current assets | $4.77 | $5.7 | $7.9 | $9.33 |
Long term investments | ||||
Property, plant & equipment | $1.51 | $1.3 | $1.49 | $1.55 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10.62 | $11.08 | $13.58 | $15.16 |
Current liabilities | ||||
Accounts payable | $0.53 | $0.2 | $0.31 | $0.22 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $0.89 | $0.62 | $1.47 | $1.52 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $0.93 | $0.8 | $1.64 | $1.68 |
Shareholders' equity | ||||
Retained earnings | -$8.34 | -$8.91 | -$6.23 | -$5.68 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.82 | $1.35 | $0.08 | $0.76 |
Inventory | $2.28 | $1.69 | $1.79 | $2.17 |
Total current assets | $9.33 | $15.22 | $2.49 | $3.26 |
Long term investments | ||||
Property, plant & equipment | $1.55 | $1.46 | $1.2 | $1.05 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $15.16 | $19.69 | $6.86 | $7.48 |
Current liabilities | ||||
Accounts payable | $0.22 | $0.19 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.52 | $1.72 | $0.39 | $1.03 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1.68 | $2.2 | $1.3 | $2.2 |
Shareholders' equity | ||||
Retained earnings | -$5.68 | -$0.73 | $0.27 | -$0.01 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.72 | $0.62 | $0.74 | $0.49 |
Cost of revenue | ||||
Gross Profit | $0.61 | $0.32 | $0.39 | -$0.14 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2.32 | $1.25 | $0.93 | $1.16 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$1.63 | -$7.55 | -$0.55 | -$1.27 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $3.94 | $4.95 | $4.19 | $2.15 |
Cost of revenue | ||||
Gross Profit | $2.45 | $2.87 | $2.65 | $1.21 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $6.25 | $3.84 | $2.02 | $1.19 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$0.02 | -$0.05 | ||
Net income | ||||
Net income | -$3.77 | -$1 | $0.58 | $0.01 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.29 | -$0.2 | -$0.16 | -$0.48 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $2.65 | -$0.03 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | -$4.08 | -$3.45 | -$1.03 | -$5.98 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.48 | -$0.05 | -$0.23 | -$4.06 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.03 | $12.35 | -$0.86 | $5.91 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$5.98 | $11.56 | $0.29 | $0.32 |
Market cap | $54.54M |
---|---|
Enterprise value | N/A |
Shares outstanding | 13.81M |
Revenue | $2.58M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$10.99M |
Revenue Q/Q | -42.18% |
Revenue Y/Y | N/A |
P/E ratio | -4.96 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 21.16 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.80 |
---|---|
ROA | -87.11% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 5.38 |
Quick ratio | 3.31 |