Company logo

LAND - Gladstone Land Corporation

NASDAQ -> Real Estate -> REIT—Industrial
McLean, United States
Type: Equity

LAND price evolution
LAND
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $18.57 $25.08 $48.21 $38.73
Short term investments
Net receivables
Inventory
Total current assets $18.57 $25.1 $48.21 $38.73
Long term investments
Property, plant & equipment $1241.53 $1304.03 $1309.41 $1316.18
Goodwill & intangible assets $4.78 $5.02 $5.26 $5.52
Total noncurrent assets
Total investments
Total assets $1387.32 $1406.11 $1428.73 $1426.45
Current liabilities
Accounts payable $14.17 $13.34 $17.19 $12.71
Deferred revenue
Short long term debt
Total current liabilities $14.74 $13.3 $17.19 $12.71
Long term debt $633.63 $643.6 $653.07 $658.27
Total noncurrent liabilities
Total debt $574.11 $584.2 $593.76 $599.06
Total liabilities $667.71 $674.63 $693.8 $691.57
Shareholders' equity
Retained earnings -$144.01 -$134.73 -$126.8 -$123.59
Other shareholder equity $7.37 $10.27 $8.71 $7.36
Total shareholder equity $719.61 $731.49 $734.93 $734.88
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $18.57 $61.14 $16.71 $9.22
Short term investments
Net receivables
Inventory
Total current assets $18.57 $61.14 $16.71 $9.2
Long term investments
Property, plant & equipment $1241.53 $1326.05 $1283.8 $1046.2
Goodwill & intangible assets $4.78 $5.7 $4.46 $3.73
Total noncurrent assets
Total investments
Total assets $1387.32 $1457.25 $1351.55 $1067.29
Current liabilities
Accounts payable $14.17 $16.27 $15.1 $11.56
Deferred revenue
Short long term debt
Total current liabilities $14.74 $21.25 $15.76 $11.7
Long term debt $633.63 $685.61 $726.68 $624.06
Total noncurrent liabilities
Total debt $574.11 $626.5 $667.98 $624.06
Total liabilities $667.71 $725.89 $762.48 $683.5
Shareholders' equity
Retained earnings -$144.01 -$114.37 -$80.47 -$55.21
Other shareholder equity $7.37 $9.01 -$1.04 -$1.5
Total shareholder equity $719.61 $731.36 $586.82 $383.79
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $24.45 $23.53 $21.21 $21.2
Cost of revenue $4.59 $3.67 $3.04 $3.28
Gross Profit $19.86 $19.87 $18.18 $17.93
Operating activities
Research & development
Selling, general & administrative $1.29 $1.22 $1.3 $1.36
Total operating expenses $11.04 $10.47 $10.35 $10.48
Operating income $8.81 $9.4 $7.83 $7.45
Income from continuing operations
EBIT $7.65 $9 $13.8 $7.79
Income tax expense
Interest expense $5.83 $5.86 $5.94 $6.04
Net income
Net income $1.82 $3.14 $7.86 $1.75
Income (for common shares) -$4.29 -$2.96 $1.73 -$4.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $90.4 $89.24 $75.32 $57.03
Cost of revenue $14.57 $14.35 $12.77 $9.18
Gross Profit $75.82 $74.89 $62.55 $47.86
Operating activities
Research & development
Selling, general & administrative $5.18 $4.75 $3.67 $3.55
Total operating expenses $42.34 $40.96 $30.85 $20.2
Operating income $33.48 $33.92 $31.7 $27.65
Income from continuing operations
EBIT $38.23 $30.45 $28.38 $25.55
Income tax expense
Interest expense $23.66 $25.74 $24.88 $20.62
Net income
Net income $14.56 $4.71 $3.5 $4.93
Income (for common shares) -$9.85 -$15.01 -$8.76 -$4.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1.82 $3.14 $7.86 $1.75
Operating activities
Depreciation $9.78 $9.27 $9.07 $9.14
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $17.42 $0.08 $17.86 $4.71
Investing activities
Capital expenditures -$2.68 -$4.19 $6.12 -$3.02
Investments
Total cash flows from investing -$2.68 -$4.19 $6.12 -$3.02
Financing activities
Dividends paid -$4.99 -$4.96 -$4.93 -$4.9
Sale and purchase of stock $0.36 $3.2 $3.02 $14.69
Net borrowings -$10.26 -$9.67 -$5.42 -$27.57
Total cash flows from financing -$21.25 -$19.02 -$14.5 -$24.11
Effect of exchange rate
Change in cash and equivalents -$6.51 -$23.13 $9.48 -$22.41
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $14.56 $4.71 $3.5 $4.93
Operating activities
Depreciation $37.25 $35.46 $27.3 $16.66
Business acquisitions & disposals -$2.75 -$2.05 -$0.57
Stock-based compensation
Total cash flows from operations $40.08 $43.79 $32.38 $25
Investing activities
Capital expenditures -$3.77 -$82.73 -$292.95 -$272.4
Investments
Total cash flows from investing -$3.77 -$85.48 -$295 -$272.9
Financing activities
Dividends paid -$19.79 -$18.89 -$16.49 -$12.03
Sale and purchase of stock $21.27 $188.11 $233.39 $130.35
Net borrowings -$52.91 -$41.72 $43.98 $142.64
Total cash flows from financing -$78.88 $86.13 $270.11 $243.43
Effect of exchange rate
Change in cash and equivalents -$42.57 $44.43 $7.49 -$4.47
Fundamentals
Market cap $646.60M
Enterprise value $1.20B
Shares outstanding 52.19M
Revenue $90.40M
EBITDA $75.48M
EBIT $38.23M
Net Income $14.56M
Revenue Q/Q -1.37%
Revenue Y/Y N/A
P/E ratio 44.39
EV/Sales 13.30
EV/EBITDA 15.93
EV/EBIT 31.45
P/S ratio 7.15
P/B ratio 0.91
Book/Share 13.65
Cash/Share 0.36
EPS $0.28
ROA 1.03%
ROE 1.99%
Debt/Equity 0.93
Net debt/EBITDA 8.60
Current ratio 1.26
Quick ratio 1.26