Company logo

LAMR - Lamar Advertising Company

NASDAQ -> Real Estate -> REIT—Specialty
Baton Rouge, United States
Type: Equity

LAMR price evolution
LAMR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $77.93 $36.41 $44.6
Short term investments
Net receivables $351.23 $318.46 $298.51 $301.19
Inventory
Total current assets $412.32 $440.72 $376.08 $373.19
Long term investments
Property, plant & equipment $2889.03 $2893.04 $2871.13 $2893.09
Goodwill & intangible assets $3155.82 $3185.3 $3206.7
Total noncurrent assets $6141.7 $6148.99 $6190.44
Total investments
Total assets $6520.07 $6582.42 $6525.07 $6563.62
Current liabilities
Accounts payable $22.86 $21.28 $18.43 $18.24
Deferred revenue $161.98 $132.64 $126.55
Short long term debt $785.68 $762.05 $461.92
Total current liabilities $738.73 $1064.53 $992.61 $713.9
Long term debt $3009.32 $3858.39 $3895.91 $4181.01
Total noncurrent liabilities $4319.48 $4348.82 $4632.94
Total debt $4644.06 $4657.96 $4642.93
Total liabilities $5307.77 $5384.01 $5341.43 $5346.83
Shareholders' equity
Retained earnings -$866.08 -$869.97 -$874.13 -$819.24
Other shareholder equity -$1.21 -$1.25 -$0.82 -$0.43
Total shareholder equity $1197.17 $1182.41 $1216.37
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $44.6 $52.62 $99.79 $121.57
Short term investments
Net receivables $301.19 $285.04 $269.92 $240.85
Inventory
Total current assets $373.19 $364.55 $388.61 $380.57
Long term investments
Property, plant & equipment $2893.09 $2785.37 $2578.84 $2523.53
Goodwill & intangible assets $3206.7 $3241.89 $2981.6 $2826.77
Total noncurrent assets $6190.44 $6110.66 $5658.89 $5410.87
Total investments
Total assets $6563.62 $6475.21 $6047.49 $5791.44
Current liabilities
Accounts payable $18.24 $19.64 $16.43 $12.02
Deferred revenue $126.55 $131.85 $137.1 $111.36
Short long term debt $461.92 $456.95 $374.39 $319.2
Total current liabilities $713.9 $726.04 $662.97 $547.87
Long term debt $4181.01 $3078.97 $3851.45 $3776.47
Total noncurrent liabilities $4632.94 $4553.8 $4167.44 $4040.8
Total debt $4642.93 $4571.57 $4225.85 $4095.67
Total liabilities $5346.83 $5279.84 $4830.4 $4588.67
Shareholders' equity
Retained earnings -$819.24 -$804.38 -$734.41 -$717.33
Other shareholder equity -$0.43 -$0.66 $0.85 $0.93
Total shareholder equity $1216.37 $1195.37 $1217.09 $1202.77
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $564.13 $565.25 $498.15 $555.91
Cost of revenue $183.26 $175.65 $181.4
Gross Profit $461.35 $381.99 $322.5 $374.51
Operating activities
Research & development
Selling, general & administrative $121.39 $124.86 $112.53
Total operating expenses $277.27 $197.76 $197.91 $182.8
Operating income $184.23 $124.6 $191.71
Income from continuing operations
EBIT $184.57 $124.23 $194.4
Income tax expense -$1.17 $2.87 $1.52 $0.96
Interest expense -$39.63 $44.34 $44.49 $44.35
Net income
Net income $147.38 $137.37 $78.22 $149.09
Income (for common shares) $137.28 $78.13 $148.99
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2110.99 $2032.14 $1787.4 $1568.86
Cost of revenue $696.8 $667.29 $576.51 $557.66
Gross Profit $1414.19 $1364.85 $1210.89 $1011.2
Operating activities
Research & development
Selling, general & administrative $450.81 $453.12 $420.53 $358.82
Total operating expenses $738.75 $786.85 $689.71 $601.09
Operating income $675.43 $578 $521.19 $410.11
Income from continuing operations
EBIT $680.06 $583.61 $503.73 $385.67
Income tax expense $9.78 $17.45 $9.26 $4.66
Interest expense $174.51 $127.51 $106.38 $137.62
Net income
Net income $495.76 $438.65 $388.09 $243.39
Income (for common shares) $495.4 $438.28 $387.73 $243.02
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $137.37 $78.22 $149.09
Operating activities
Depreciation $77.19 $75.23 $70.5
Business acquisitions & disposals -$9.93 -$18.27 -$18.64
Stock-based compensation $11.15 $14.47 $6.29
Total cash flows from operations $256.34 $110.56 $254.19
Investing activities
Capital expenditures -$22.65 -$29.48 -$46.12
Investments
Total cash flows from investing -$108.05 -$31.64 -$45.02 -$64.19
Financing activities
Dividends paid -$409.91 -$133.21 -$133.12 -$127.76
Sale and purchase of stock $4.44 $1.73 $5.29
Net borrowings -$54.13 $58.25 -$62.53
Total cash flows from financing -$501.22 -$183.12 -$73.63 -$184.9
Effect of exchange rate -$0.12 -$0.05 -$0.12 $0.11
Change in cash and equivalents -$15.09 $41.53 -$8.2 $5.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $495.76 $438.65 $388.09 $243.39
Operating activities
Depreciation $293.42 $349.45 $271.29 $251.3
Business acquisitions & disposals -$138.96 -$479.77 -$312.26 -$45.58
Stock-based compensation $22.65 $23.14 $37.37 $18.77
Total cash flows from operations $783.61 $781.61 $734.42 $569.87
Investing activities
Capital expenditures -$178.27 -$167.08 -$126.09 -$62.27
Investments $0.06 $12.12 -$29.89
Total cash flows from investing -$310.12 -$619.07 -$461.76 -$96.89
Financing activities
Dividends paid -$510.62 -$508.61 -$405.17 -$252.31
Sale and purchase of stock $9.7 $8.39 $12.98 $0.66
Net borrowings $20.34 $291.72 $98.28 -$124.75
Total cash flows from financing -$481.63 -$209.32 -$294.52 -$377.92
Effect of exchange rate $0.13 -$0.39 $0.08 $0.31
Change in cash and equivalents -$8.01 -$47.17 -$21.78 $95.38
Fundamentals
Market cap $13.66B
Enterprise value N/A
Shares outstanding 102.36M
Revenue $2.18B
EBITDA N/A
EBIT N/A
Net Income $512.06M
Revenue Q/Q 3.97%
Revenue Y/Y 4.44%
P/E ratio 26.67
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.25
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.00
ROA 7.82%
ROE N/A
Debt/Equity 4.40
Net debt/EBITDA N/A
Current ratio 0.56
Quick ratio N/A