Company logo

LAKE - Lakeland Industries, Inc.

NASDAQ -> Consumer Cyclical -> Apparel Manufacturing
Decatur, United States
Type: Equity

LAKE price evolution
LAKE
(in millions $) 30 Jul 2024 31 Jan 2024 31 Aug 2023 30 May 2023
Current assets
Cash $26.43 $24.31
Short term investments
Net receivables $18.23 $17.68 $16.86
Inventory $54.35 $57.37 $57.9
Total current assets $104.02 $106.33 $107.94
Long term investments $6.51 $5.7
Property, plant & equipment $19.65 $18.22 $14.49
Goodwill & intangible assets $14.21 $14.31
Total noncurrent assets $44.3 $41.1
Total investments $6.51 $5.7
Total assets $148.31 $147.44 $145.09
Current liabilities
Accounts payable $6.8 $8.38 $8.3
Deferred revenue
Short long term debt $1.54 $1.54
Total current liabilities $15.51 $18.64 $20.53
Long term debt $9.2 $6.93
Total noncurrent liabilities $9.21 $7.41
Total debt $10.74 $8.47
Total liabilities $24.73 $26.05 $24.96
Shareholders' equity
Retained earnings $70.48 $68.08 $65.84
Other shareholder equity -$5.8 -$5.32 -$4.41
Total shareholder equity $123.59 $121.39
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $24.64 $52.72 $52.6
Short term investments
Net receivables $17.3 $14.77 $21.7
Inventory $58.18 $47.71 $43.83
Total current assets $104.98 $120.65 $123.61
Long term investments $5.35 $2.7
Property, plant & equipment $14.61 $14.01 $12.17
Goodwill & intangible assets $14.52 $0.87
Total noncurrent assets $37.34 $20.15 $16.32
Total investments $5.35 $2.7
Total assets $142.33 $140.79 $139.93
Current liabilities
Accounts payable $6.56 $5.86 $7.4
Deferred revenue
Short long term debt $1.66 $1.24 $0.77
Total current liabilities $17.99 $12.02 $15.39
Long term debt $3.58 $3.68 $1.61
Total noncurrent liabilities $4.35 $3.68 $1.61
Total debt $5.24 $4.92 $2.38
Total liabilities $22.34 $15.69 $17.01
Shareholders' equity
Retained earnings $64.77 $62.89 $52.69
Other shareholder equity -$3.69 -$1.5 -$1.61
Total shareholder equity $119.99 $125.1 $122.92
(in millions $) 30 Jul 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $31.68 $33.07 $28.7
Cost of revenue
Gross Profit $13.36 $14.18 $12.44
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $9.74 $10.45 $10.51
Operating income
Income from continuing operations
EBIT
Income tax expense $0.94 $1.2 $0.54
Interest expense -$0.11 -$0.13 $0.09
Net income
Net income $2.62 $2.46 $1.32
Income (for common shares)
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $118.39 $159 $107.81
Cost of revenue $67.47 $79.75 $69.91
Gross Profit $50.91 $79.25 $37.9
Operating activities
Research & development
Selling, general & administrative $34.87 $35.4 $32.02
Total operating expenses $34.87 $35.4 $32.02
Operating income $16.05 $43.85 $5.88
Income from continuing operations
EBIT $16.17 $43.9 $5.87
Income tax expense $4.78 $8.77 $2.47
Interest expense $0.01 $0.02 $0.12
Net income
Net income $11.37 $35.11 $3.28
Income (for common shares) $11.37 $35.11 $3.28
(in millions $) 1 Dec 2023 31 Aug 2023 30 May 2023 3 Mar 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3.01 -$1.71 -$0.69 -$14.77
Financing activities
Dividends paid -$0.69 -$0.47 -$0.25
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1.84 -$1.61 -$1.15 -$5.88
Effect of exchange rate -$1.08 -$0.91 -$0.45 -$1.99
Change in cash and equivalents $1.79 -$0.33 $1.38 -$28.08
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $1.87 $11.37 $35.11 $3.28
Operating activities
Depreciation $1.5 $1.87 $1.86 $2.6
Business acquisitions & disposals -$9.72
Stock-based compensation $1.49 $1.67 $1.73 -$0.4
Total cash flows from operations -$5.45 $12.78 $40.67 $3.59
Investing activities
Capital expenditures -$1.99 -$0.8 -$1.66 -$1.03
Investments -$3.06 -$2.78
Total cash flows from investing -$14.77 -$3.58 -$1.66 -$1.03
Financing activities
Dividends paid
Sale and purchase of stock -$5.44 -$9.18 -$0.51
Net borrowings $0.41 -$1.16 -$0.16
Total cash flows from financing -$5.88 -$9.8 -$1.28 -$0.69
Effect of exchange rate -$1.99 $0.73 $0.26 -$0.09
Change in cash and equivalents -$28.08 $0.12 $37.99 $1.77
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A