Company logo

LAKE - Lakeland Industries, Inc.

NASDAQ -> Consumer Cyclical -> Apparel Manufacturing
Decatur, United States
Type: Equity

LAKE price evolution
LAKE
(in millions $) 1 May 2025 1 Dec 2024 31 Aug 2024 30 Jul 2024
Current assets
Cash $24.88
Short term investments
Net receivables $26.56 $22.93 $21.76
Inventory $72.72 $67.92 $56.06
Total current assets $125.3 $128.53 $113.77
Long term investments $7.27
Property, plant & equipment $27.11 $24.55 $24.01
Goodwill & intangible assets $34.8
Total noncurrent assets $69.89
Total investments $7.27
Total assets $201.21 $198.42 $171.52
Current liabilities
Accounts payable $16.71 $16.58 $9.05
Deferred revenue
Short long term debt $2.5
Total current liabilities $29.64 $30.34 $21.1
Long term debt $31.05 $29.48 $12.96
Total noncurrent liabilities $43.37
Total debt $43.76
Total liabilities $76.53 $73.7 $46.41
Shareholders' equity
Retained earnings $68.98 $69.12 $70.71
Other shareholder equity -$4.46 -$4.25 -$5.2
Total shareholder equity $124.72
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $25.22 $24.64 $52.72 $52.6
Short term investments
Net receivables $19.17 $17.3 $14.77 $21.7
Inventory $51.25 $58.18 $47.71 $43.83
Total current assets $101.5 $104.98 $120.65 $123.61
Long term investments $6.88 $5.35 $2.7
Property, plant & equipment $21.65 $14.61 $14.01 $12.17
Goodwill & intangible assets $20.5 $14.52 $0.87
Total noncurrent assets $52.24 $37.34 $20.15 $16.32
Total investments $6.88 $5.35 $2.7
Total assets $153.75 $142.33 $140.79 $139.93
Current liabilities
Accounts payable $7.38 $6.56 $5.86 $7.4
Deferred revenue
Short long term debt $2.46 $1.66 $1.24 $0.77
Total current liabilities $18.35 $17.99 $12.02 $15.39
Long term debt $9.85 $3.58 $3.68 $1.61
Total noncurrent liabilities $11.95 $4.35 $3.68 $1.61
Total debt $12.31 $5.24 $4.92 $2.38
Total liabilities $30.29 $22.34 $15.69 $17.01
Shareholders' equity
Retained earnings $69.28 $64.77 $62.89 $52.69
Other shareholder equity -$5.36 -$3.69 -$1.5 -$1.61
Total shareholder equity $123.45 $119.99 $125.1 $122.92
(in millions $) 1 May 2025 1 Dec 2024 31 Aug 2024 30 Jul 2024
Revenue
Total revenue $45.76 $38.51
Cost of revenue
Gross Profit $18.56 $15.23
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $15.65 $14.53
Operating income
Income from continuing operations
EBIT
Income tax expense $0.15 -$0.42
Interest expense -$1.19 -$0.97
Net income
Net income $0.09 -$1.38
Income (for common shares)
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $124.69 $118.39 $159
Cost of revenue $73.5 $67.47 $79.75
Gross Profit $51.19 $50.91 $79.25
Operating activities
Research & development
Selling, general & administrative $45.2 $34.87 $35.4
Total operating expenses $45.2 $34.87 $35.4
Operating income $5.99 $16.05 $43.85
Income from continuing operations
EBIT $9.41 $16.17 $43.9
Income tax expense $3.93 $4.78 $8.77
Interest expense $0.05 $0.01 $0.02
Net income
Net income $5.42 $11.37 $35.11
Income (for common shares) $5.42 $11.37 $35.11
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$25.39 -$24.43 -$9.25 -$5.12
Financing activities
Dividends paid -$0.66 -$0.44 -$0.22 -$0.91
Sale and purchase of stock
Net borrowings
Total cash flows from financing $28.25 $27.05 $11.59 -$3.45
Effect of exchange rate $0.25 $1.09 $0.51 -$1.76
Change in cash and equivalents -$9.38 -$0.34 $3.14 $0.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5.42 $1.87 $11.37 $35.11
Operating activities
Depreciation $2.11 $1.5 $1.87 $1.86
Business acquisitions & disposals -$5.45 -$9.72
Stock-based compensation $1.36 $1.49 $1.67 $1.73
Total cash flows from operations $10.91 -$5.45 $12.78 $40.67
Investing activities
Capital expenditures $2.49 -$1.99 -$0.8 -$1.66
Investments -$2.15 -$3.06 -$2.78
Total cash flows from investing -$5.12 -$14.77 -$3.58 -$1.66
Financing activities
Dividends paid -$0.91
Sale and purchase of stock -$0.33 -$5.44 -$9.18
Net borrowings -$1.79 $0.41 -$1.16
Total cash flows from financing -$3.45 -$5.88 -$9.8 -$1.28
Effect of exchange rate -$1.76 -$1.99 $0.73 $0.26
Change in cash and equivalents $0.58 -$28.08 $0.12 $37.99
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.25
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A