Company logo

KZIA - Kazia Therapeutics Limited

NASDAQ -> Healthcare -> Biotechnology
Sydney, Australia
Type: Equity

KZIA price evolution
KZIA
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Current assets
Cash $5.24 $4.39 $7.36 $7.36
Short term investments
Net receivables $3.9 $0.74 $0.09 $0.05
Inventory
Total current assets $10.77 $5.92 $7.61 $7.61
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $28.09 $27.84 $34.96 $34.96
Current liabilities
Accounts payable $0.86 $2.31 $1.52 $1.52
Deferred revenue
Short long term debt
Total current liabilities $7.57 $5.58 $4.69 $4.69
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $16.03 $16.25 $16.32 $16.32
Shareholders' equity
Retained earnings -$84.66 -$77.99 -$64.99 -$68.25
Other shareholder equity -$0.74 -$0.77 -$0.85 $2.41
Total shareholder equity $18.64 $18.64
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Current assets
Cash $5.24 $7.36 $27.59 $8.76
Short term investments
Net receivables $3.9 $0.09 $0.08 $1.19
Inventory
Total current assets $10.77 $7.61 $29.39 $10.65
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets $21.44 $8.33
Total investments
Total assets $28.09 $34.96 $58.09 $23.06
Current liabilities
Accounts payable $0.86 $1.52 $1.89 $1.69
Deferred revenue
Short long term debt
Total current liabilities $7.57 $4.69 $8.33 $5.07
Long term debt
Total noncurrent liabilities $8.9 $2.6
Total debt
Total liabilities $16.03 $16.32 $20.24 $8.94
Shareholders' equity
Retained earnings -$84.66 -$64.99 -$44.2 -$36.19
Other shareholder equity -$0.74 -$0.85 $1.76 $1.53
Total shareholder equity $18.64 $37.85 $14.13
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Revenue
Total revenue $0.02 $0 $0
Cost of revenue
Gross Profit
Operating activities
Research & development $4.61
Selling, general & administrative $1.19
Total operating expenses $10.51 $13.64 $11.6 $5.8
Operating income -$5.8
Income from continuing operations
EBIT -$5.8
Income tax expense -$0.14 -$0.14 -$0.05 -$0.03
Interest expense
Net income
Net income -$6.88 -$13.59 -$11.63 -$5.81
Income (for common shares) -$5.81
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Revenue
Total revenue $0.02 $0 $15.18 $0.99
Cost of revenue
Gross Profit $15.18 $0.99
Operating activities
Research & development $14.54 $9.49
Selling, general & administrative $7.02 $3.69
Total operating expenses $24.15 $24.88 $21.56 $13.18
Operating income -$6.38 -$12.19
Income from continuing operations
EBIT -$6.38 -$12.19
Income tax expense -$0.27 -$0.37 -$0.48 -$0.3
Interest expense
Net income
Net income -$20.47 -$24.65 -$8.42 -$12.47
Income (for common shares) -$8.42 -$12.47
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Net income -$5.81
Operating activities
Depreciation $0.49
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$5.69
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2.36 -$0.39
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $12.97 $5.85 $3.73 $1.85
Effect of exchange rate $0.06 -$0.02 $1.18 $0.31
Change in cash and equivalents -$2.12 -$2.97 -$20.23 -$3.91
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Net income -$8.42 -$12.47
Operating activities
Depreciation $1.27 $1.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$9.11 -$8.81
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2.36
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $12.97 $3.73 $28.11 $12.14
Effect of exchange rate $0.06 $1.18 -$0.18 -$0.18
Change in cash and equivalents -$2.12 -$20.23 $18.82 $3.33
Fundamentals
Market cap $8.46M
Enterprise value N/A
Shares outstanding 24.18M
Revenue $22.67K
EBITDA N/A
EBIT N/A
Net Income -$37.90M
Revenue Q/Q 348.40%
Revenue Y/Y -99.85%
P/E ratio -0.22
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 373.28
P/B ratio N/A
Book/Share N/A
Cash/Share 0.22
EPS -$1.57
ROA -120.48%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.42
Quick ratio N/A