(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.66 | $3.56 | $5.24 | $4.39 |
Short term investments | ||||
Net receivables | $3.9 | $3.74 | $3.9 | $0.74 |
Inventory | ||||
Total current assets | $6.14 | $8.01 | $10.77 | $5.92 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $21.59 | $24.38 | $28.09 | $27.84 |
Current liabilities | ||||
Accounts payable | $4.55 | $1.04 | $0.86 | $2.31 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $25.8 | $11.34 | $7.57 | $5.58 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $31.6 | $19.12 | $16.03 | $16.25 |
Shareholders' equity | ||||
Retained earnings | -$110.91 | -$93.05 | -$84.66 | -$77.99 |
Other shareholder equity | -$0.75 | -$0.85 | -$0.74 | -$0.77 |
Total shareholder equity |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.66 | $5.24 | $7.36 | $27.59 |
Short term investments | ||||
Net receivables | $3.9 | $3.9 | $0.09 | $0.08 |
Inventory | ||||
Total current assets | $6.14 | $10.77 | $7.61 | $29.39 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | $21.44 | |||
Total investments | ||||
Total assets | $21.59 | $28.09 | $34.96 | $58.09 |
Current liabilities | ||||
Accounts payable | $4.55 | $0.86 | $1.52 | $1.89 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $25.8 | $7.57 | $4.69 | $8.33 |
Long term debt | ||||
Total noncurrent liabilities | $8.9 | |||
Total debt | ||||
Total liabilities | $31.6 | $16.03 | $16.32 | $20.24 |
Shareholders' equity | ||||
Retained earnings | -$110.91 | -$84.66 | -$64.99 | -$44.2 |
Other shareholder equity | -$0.75 | -$0.74 | -$0.85 | $1.76 |
Total shareholder equity | $18.64 | $37.85 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.31 | $0.01 | $0.02 | $0 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $20.89 | $8.8 | $10.51 | $13.64 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.14 | -$0.14 | -$0.14 | -$0.14 |
Interest expense | ||||
Net income | ||||
Net income | -$17.95 | -$8.82 | -$6.88 | -$13.59 |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.32 | $0.02 | $0 | $15.18 |
Cost of revenue | ||||
Gross Profit | $15.18 | |||
Operating activities | ||||
Research & development | $14.54 | |||
Selling, general & administrative | $7.02 | |||
Total operating expenses | $29.51 | $24.15 | $24.88 | $21.56 |
Operating income | -$6.38 | |||
Income from continuing operations | ||||
EBIT | -$6.38 | |||
Income tax expense | -$0.27 | -$0.27 | -$0.37 | -$0.48 |
Interest expense | ||||
Net income | ||||
Net income | -$26.78 | -$20.47 | -$24.65 | -$8.42 |
Income (for common shares) | -$8.42 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5.99 | $4.75 | $12.97 | $5.85 |
Effect of exchange rate | $0.01 | -$0.1 | $0.06 | -$0.02 |
Change in cash and equivalents | -$3.58 | -$1.68 | -$2.12 | -$2.97 |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 |
---|---|---|---|---|
Net income | -$8.42 | |||
Operating activities | ||||
Depreciation | $1.27 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$9.11 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$2.36 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5.99 | $12.97 | $3.73 | $28.11 |
Effect of exchange rate | $0.01 | $0.06 | $1.18 | -$0.18 |
Change in cash and equivalents | -$3.58 | -$2.12 | -$20.23 | $18.82 |
Market cap | $796.43K |
---|---|
Enterprise value | N/A |
Shares outstanding | 504.07K |
Revenue | $2.34M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$47.24M |
Revenue Q/Q | 2.10M% |
Revenue Y/Y | 23.07K% |
P/E ratio | -0.02 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.34 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 3.29 |
EPS | -$93.72 |
---|---|
ROA | -185.47% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.24 |
Quick ratio | N/A |