Company logo

KVHI - KVH Industries, Inc.

NASDAQ -> Technology -> Communication Equipment
Middletown, United States
Type: Equity

KVHI price evolution
KVHI
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $10.36 $11.44 $11.29
Short term investments $38.9 $55.2 $58.48
Net receivables $24.76 $27.33 $25.96 $25.67
Inventory $25.2 $22.71 $19.09 $19.05
Total current assets $131.67 $118.49 $115.92 $118.82
Long term investments
Property, plant & equipment $31 $46.18 $47.85 $48.75
Goodwill & intangible assets $1.01 $1.1 $1.19
Total noncurrent assets $50.41 $52.45 $53.82
Total investments $38.9 $55.2 $58.48
Total assets $166.72 $168.9 $168.36 $172.63
Current liabilities
Accounts payable $10.2 $9.62 $6.95 $4.78
Deferred revenue $1.59 $2.17 $1.77
Short long term debt $0.96 $1.21 $0.79
Total current liabilities $23.61 $25.1 $22.89 $24.97
Long term debt $0.42 $0.4 $0.29
Total noncurrent liabilities $0.42 $0.4 $0.29
Total debt $1.39 $1.61 $1.07
Total liabilities $24.02 $25.52 $23.3 $25.26
Shareholders' equity
Retained earnings -$8.44 -$7.24 -$4.87 -$1.7
Other shareholder equity -$3.86 -$3.99 -$3.96 -$4.18
Total shareholder equity $143.38 $145.07 $147.37
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $11.29 $21.06 $11.38 $12.58
Short term investments $58.48 $55.68 $13.15 $25.14
Net receivables $25.67 $28.67 $33.65 $33.69
Inventory $19.05 $22.73 $24.64 $24.67
Total current assets $118.82 $131.2 $87.83 $101.06
Long term investments
Property, plant & equipment $48.75 $55.29 $63.17 $63.17
Goodwill & intangible assets $1.19 $5.71 $7.86 $8.85
Total noncurrent assets $53.82 $69.33 $80.96 $82.53
Total investments $58.48 $55.68 $13.15 $25.14
Total assets $172.63 $200.53 $168.79 $183.59
Current liabilities
Accounts payable $4.78 $20.45 $11.27 $11.4
Deferred revenue $1.77 $3.11 $3.99 $4.45
Short long term debt $0.79 $1.53 $1.91 $8.82
Total current liabilities $24.97 $38.87 $33.88 $40.79
Long term debt $0.29 $0.64 $1.22 $5.14
Total noncurrent liabilities $0.29 $5.01 $5.93 $10.92
Total debt $1.07 $2.17 $3.14 $13.96
Total liabilities $25.26 $43.87 $39.82 $51.71
Shareholders' equity
Retained earnings -$1.7 $11.94 -$12.16 -$2.4
Other shareholder equity -$4.18 -$4.1 -$3.41 -$3.23
Total shareholder equity $147.37 $156.66 $128.98 $131.88
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $28.67 $29.27 $30.97
Cost of revenue $19.77 $19.35 $30.07
Gross Profit $8.9 $9.91 $0.9
Operating activities
Research & development $2.33 $3.04 $2.02
Selling, general & administrative $9.47 $10.68 $10.98
Total operating expenses $11.79 $13.71 $13
Operating income -$2.89 -$3.8 -$12.09
Income from continuing operations
EBIT -$2.38 -$3.08 -$11.93
Income tax expense -$0 $0.08 $0.16
Interest expense $0
Net income
Net income -$2.38 -$3.16 -$12.09
Income (for common shares) -$2.38 -$3.16 -$12.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $132.38 $138.88 $171.77 $158.73
Cost of revenue $94.51 $86.28 $111.97 $101.13
Gross Profit $37.87 $52.6 $59.8 $57.61
Operating activities
Research & development $9.4 $10.37 $17.77 $15.8
Selling, general & administrative $39.82 $47.88 $59.98 $54.26
Total operating expenses $55.21 $58.25 $77.74 $80.55
Operating income -$17.34 -$5.65 -$17.95 -$22.94
Income from continuing operations
EBIT -$15.1 $24.65 -$9.81 -$21.75
Income tax expense $0.32 $0.55 -$0.11 $0.17
Interest expense $0 $0 $0.06 $0.02
Net income
Net income -$15.42 $24.1 -$9.76 -$21.94
Income (for common shares) -$15.42 $24.1 -$9.76 -$21.94
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$2.38 -$3.16 -$12.09
Operating activities
Depreciation $3.74 $3.25 $3.32
Business acquisitions & disposals
Stock-based compensation $0.72 $0.52 $0.65
Total cash flows from operations -$14.66 -$0.79 $5.21
Investing activities
Capital expenditures -$2.71 -$2.4 -$3.46
Investments $16.29 $3.28 -$0.77
Total cash flows from investing $16.51 $13.58 $0.87 -$5.49
Financing activities
Dividends paid
Sale and purchase of stock $0.1
Net borrowings
Total cash flows from financing $0.1 $0.1
Effect of exchange rate $0.07 $0 -$0.03 $0.09
Change in cash and equivalents $3.1 -$1.08 $0.15 -$0.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.42 $24.1 -$9.76 -$21.94
Operating activities
Depreciation $13.44 $14.03 $14.6 $11.66
Business acquisitions & disposals $57.38
Stock-based compensation $2.08 $3.42 $4.11 $3.46
Total cash flows from operations $2.53 $8.89 $2.91 -$3.08
Investing activities
Capital expenditures -$10.63 -$14.39 -$18.64 -$13.99
Investments -$2.79 -$42.56 $11.99 $4.77
Total cash flows from investing -$14.71 $0.38 -$6.71 -$9.29
Financing activities
Dividends paid
Sale and purchase of stock $2.37 $0.97 $2.94 $0.83
Net borrowings -$0.02 -$0.26 -$0.29 $6.3
Total cash flows from financing $2.34 $0.71 $2.65 $7.13
Effect of exchange rate $0.08 -$0.3 -$0.05 -$0.54
Change in cash and equivalents -$9.76 $9.68 -$1.2 -$5.79
Fundamentals
Market cap $96.42M
Enterprise value N/A
Shares outstanding 19.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.17
Net debt/EBITDA N/A
Current ratio 5.58
Quick ratio 4.51