Company logo

KRBP - Kiromic BioPharma, Inc.

NASDAQ -> Healthcare -> Biotechnology
Houston, United States
Type: Equity

KRBP price evolution
KRBP
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Current assets
Cash $2.7 $2.05 $0.65 $0.43
Short term investments
Net receivables
Inventory
Total current assets $4.71 $3.52 $1.69 $2.14
Long term investments
Property, plant & equipment $8.9 $9.57 $10.25 $10.85
Goodwill & intangible assets
Total noncurrent assets $8.92 $9.59 $10.28 $10.88
Total investments
Total assets $13.64 $13.11 $11.97 $13.02
Current liabilities
Accounts payable $6.62 $8.15 $7.31 $6.49
Deferred revenue
Short long term debt $8.87 $10.58 $4.95 $0.55
Total current liabilities $18.7 $19.86 $13.28 $11.11
Long term debt $1.23 $1.39 $4.46 $1.63
Total noncurrent liabilities $1.23 $1.39 $4.46 $1.63
Total debt $10.1 $11.97 $9.41 $2.17
Total liabilities $19.93 $21.25 $17.74 $12.74
Shareholders' equity
Retained earnings -$114.01 -$107.25 -$101.95 -$94.88
Other shareholder equity
Total shareholder equity -$6.29 -$8.14 -$5.77 $0.28
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $0.65 $25.35 $10.15 $1.93
Short term investments
Net receivables $0.02
Inventory $0.02
Total current assets $1.69 $27.07 $10.74 $2.04
Long term investments
Property, plant & equipment $10.25 $3.63 $2.07 $0.59
Goodwill & intangible assets
Total noncurrent assets $10.28 $3.66 $2.09 $0.61
Total investments
Total assets $11.97 $30.73 $12.83 $2.65
Current liabilities
Accounts payable $7.31 $2.21 $0.67 $0.45
Deferred revenue
Short long term debt $4.95 $0.45 $0.47
Total current liabilities $13.28 $3.41 $1.47 $0.67
Long term debt $4.46
Total noncurrent liabilities $4.46
Total debt $9.41 $0.45 $0.47
Total liabilities $17.74 $3.41 $1.47 $0.67
Shareholders' equity
Retained earnings -$101.95 -$67.22 -$41.63 -$22.43
Other shareholder equity
Total shareholder equity -$5.77 $27.32 $11.36 $1.98
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $1.97 $2.08 $3.33 $3.78
Selling, general & administrative $2.33 $2.7 $3.59 $4.61
Total operating expenses $4.29 $4.78 $6.92 $8.4
Operating income -$4.29 -$4.78 -$6.92 -$8.4
Income from continuing operations
EBIT -$6.43 -$4.86 -$6.91 -$11.86
Income tax expense
Interest expense $0.34 $0.44 $0.16 $0
Net income
Net income -$6.76 -$5.3 -$7.07 -$11.86
Income (for common shares) -$6.76 -$5.3 -$7.07 -$11.86
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $13.92 $11.37 $5.05 $1.2
Selling, general & administrative $17.19 $13.94 $14.14 $2.5
Total operating expenses $31.11 $25.74 $19.2 $3.68
Operating income -$31.11 -$25.74 -$19.2 -$3.68
Income from continuing operations
EBIT -$34.56 -$25.58 -$19.2 -$3.71
Income tax expense
Interest expense $0.17 $0.01 $0 $0.02
Net income
Net income -$34.73 -$25.59 -$19.2 -$3.73
Income (for common shares) -$34.73 -$25.59 -$19.2 -$3.73
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$6.76 -$5.3 -$7.07 -$11.86
Operating activities
Depreciation $0.69 $0.69 $0.95 $0.54
Business acquisitions & disposals
Stock-based compensation $0.04 $0.02 $0.61 $0.36
Total cash flows from operations -$6.46 -$4.13 -$4.1 -$6.1
Investing activities
Capital expenditures -$0.04 $0.13
Investments
Total cash flows from investing -$0.04 $0.13
Financing activities
Dividends paid
Sale and purchase of stock $0.58
Net borrowings $6.53 $5.54 $4.36 -$0.11
Total cash flows from financing $7.11 $5.54 $4.36 -$0.11
Effect of exchange rate
Change in cash and equivalents $0.65 $1.41 $0.21 -$6.08
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$34.73 -$25.59 -$19.2 -$3.73
Operating activities
Depreciation $2.07 $0.47 $0.2 $0.09
Business acquisitions & disposals $0.08
Stock-based compensation $1.24 $3.76 $13.25 $0.52
Total cash flows from operations -$23.75 -$20.32 -$6.13 -$2.91
Investing activities
Capital expenditures -$4.87 -$1.89 -$1.46 -$0.3
Investments
Total cash flows from investing -$4.87 -$1.81 -$1.46 -$0.3
Financing activities
Dividends paid
Sale and purchase of stock $40.13 $15 $0.01
Net borrowings $3.9 $0.09 $0.47 $0.25
Total cash flows from financing $3.9 $37.34 $15.81 $4.76
Effect of exchange rate
Change in cash and equivalents -$24.71 $15.2 $8.22 $1.54
Fundamentals
Market cap $3.20M
Enterprise value $10.60M
Shares outstanding 1.18M
Revenue $0.00
EBITDA -$27.18M
EBIT -$30.05M
Net Income -$30.99M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.10
EV/Sales N/A
EV/EBITDA -0.39
EV/EBIT -0.35
P/S ratio N/A
P/B ratio -0.51
Book/Share -5.33
Cash/Share 2.29
EPS -$26.27
ROA -239.64%
ROE 622.17%
Debt/Equity -3.07
Net debt/EBITDA -0.63
Current ratio 0.25
Quick ratio 0.25