Company logo

KNDI - Kandi Technologies Group, Inc.

NASDAQ -> Consumer Cyclical -> Auto Parts
Jinhua, China
Type: Equity

KNDI price evolution
KNDI
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $93.63 $134.86 $123.64
Short term investments $158.42 $109.72 $109.16
Net receivables $28.04 $28.96 $35.02
Inventory $61.55 $57.86 $57.11
Total current assets $343.55 $333.09 $328.09
Long term investments $0.14 $0.14
Property, plant & equipment $98.8 $98.79 $89.95
Goodwill & intangible assets $42.3 $39.45 $39.99
Total noncurrent assets $151.91 $149.56 $141.41
Total investments $158.42 $109.85 $109.3
Total assets $495.46 $482.64 $469.51
Current liabilities
Accounts payable $36 $42.84 $48.43
Deferred revenue
Short long term debt $33.14 $31.2 $23.28
Total current liabilities $76.67 $80 $78.2
Long term debt $8.39 $8.22
Total noncurrent liabilities $12.27 $9.81 $1.64
Total debt $41.53 $39.42 $23.28
Total liabilities $88.95 $89.81 $79.84
Shareholders' equity
Retained earnings -$16.33 -$11.77 -$12.64
Other shareholder equity -$36.97 -$48.13 -$46.03
Total shareholder equity $404.12 $390.42 $387.66
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $93.63 $151.04 $168.68 $142.52
Short term investments $158.42 $81.63 $55.36 $31.4
Net receivables $28.04 $50.5 $67.74 $78.04
Inventory $61.55 $40.48 $33.17 $19.7
Total current assets $343.55 $329.32 $342.61 $307.12
Long term investments $0.14 $0.16 $28.94
Property, plant & equipment $98.8 $103.75 $111.66 $81.72
Goodwill & intangible assets $42.3 $44.08 $52.53 $36.2
Total noncurrent assets $151.91 $153.66 $177.55 $188.13
Total investments $158.42 $81.77 $55.52 $60.34
Total assets $495.46 $482.98 $520.16 $495.25
Current liabilities
Accounts payable $36 $35.32 $46.35 $41.98
Deferred revenue
Short long term debt $33.14 $24.69 $9.15 $0.09
Total current liabilities $76.67 $81.51 $64.16 $83.8
Long term debt $8.39 $2.21
Total noncurrent liabilities $12.27 $3.78 $12.8 $7.69
Total debt $41.53 $24.69 $11.36 $0.09
Total liabilities $88.95 $86.01 $76.96 $91.48
Shareholders' equity
Retained earnings -$16.33 -$16.34 -$4.22 -$27.08
Other shareholder equity -$36.97 -$28.33 $0.25 -$8.78
Total shareholder equity $404.12 $396.97 $443.2 $403.77
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $39.15 $28.36 $36.43 $35.95
Cost of revenue $19.67 $25.51 $22.22
Gross Profit $11.84 $8.69 $10.92 $13.73
Operating activities
Research & development $1.59 $0.92 $0.87
Selling, general & administrative $14.1 $13.61 $11.62
Total operating expenses $13.11 $15.69 $14.51 $13.96
Operating income -$7 -$3.59 -$0.23
Income from continuing operations
EBIT -$2.07 $1.21 $4.23
Income tax expense $0.31 $1.89 -$0.01 $0.31
Interest expense $1.04 $0.6 $0.35 $0.19
Net income
Net income $1.67 -$4.56 $0.87 $3.73
Income (for common shares) -$4.56 $0.87 $3.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $123.6 $117.81 $91.49 $76.92
Cost of revenue $82.23 $98.3 $75.24 $63.43
Gross Profit $41.37 $19.52 $16.25 $13.49
Operating activities
Research & development $4.27 $6.03 $38.97 $7.25
Selling, general & administrative $48.72 $37.83 $24.34 $19.66
Total operating expenses $54.42 $47.2 $14.91 $12.73
Operating income -$13.05 -$27.68 $1.34 $0.75
Income from continuing operations
EBIT $3.14 -$11.9 $29.62 -$11.69
Income tax expense $1.8 -$0.49 $6.35 -$5.05
Interest expense $1.33 $0.71 $0.41 $3.75
Net income
Net income $0.01 -$12.12 $22.86 -$10.39
Income (for common shares) $0.01 -$12.12 $22.86 -$10.39
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$4.56 $0.87 $3.73 -$0.03
Operating activities
Depreciation $2.96 $2.91 $2.99 $3.05
Business acquisitions & disposals $0.28
Stock-based compensation $2.34 $3.99 $3.72 $1
Total cash flows from operations -$127.82 $15.4 $3.9 $7.36
Investing activities
Capital expenditures -$0.07 -$11.74 -$0.8 -$0.63
Investments $79.39 -$0.93 -$14.21 -$19
Total cash flows from investing $79.6 -$12.67 -$15.01 -$19.64
Financing activities
Dividends paid
Sale and purchase of stock $2.94
Net borrowings -$0.09 $10.45 $2.89 -$1.36
Total cash flows from financing $2.85 $10.45 $2.89 -$1.36
Effect of exchange rate $4.14 -$1.96 -$6.21 $0.68
Change in cash and equivalents -$45.37 $13.18 -$8.23 -$13.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $0.01 -$12.12 $22.86 -$10.39
Operating activities
Depreciation $11.91 $12.43 $10.04 $8.22
Business acquisitions & disposals $0.28 $40.53 $42.85
Stock-based compensation $11.06 $1.93 $1.48 $0.9
Total cash flows from operations -$101.16 $31.48 $0.24 -$50.88
Investing activities
Capital expenditures -$13.25 -$3.82 $4.16 $34.39
Investments $45.24 -$31.21 -$22.48 -$26.1
Total cash flows from investing $32.28 -$35.03 $22.21 $51.15
Financing activities
Dividends paid
Sale and purchase of stock $2.94 -$7.5 -$2.41 $181.08
Net borrowings $11.89 $2.41 $3.16 -$54.64
Total cash flows from financing $14.83 -$4.33 $0.75 $126.45
Effect of exchange rate -$3.36 -$9.75 $2.96 -$0.71
Change in cash and equivalents -$54.05 -$7.89 $23.2 $126.71
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $139.89M
EBITDA N/A
EBIT N/A
Net Income $1.71M
Revenue Q/Q 71.24%
Revenue Y/Y 20.82%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.22
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A