Company logo

KIRK - Kirkland's, Inc.

NASDAQ -> Consumer Cyclical -> Specialty Retail
Brentwood, United States
Type: Equity

KIRK price evolution
KIRK
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Current assets
Cash $4.46 $3.84 $3.81
Short term investments
Net receivables
Inventory $92.76 $75.79 $74.09 $105.19
Total current assets $105.44 $86.17 $85.51 $116.82
Long term investments
Property, plant & equipment $153.5 $149.15 $156.43 $162.16
Goodwill & intangible assets
Total noncurrent assets $160.78 $156.42 $165.06
Total investments
Total assets $266.22 $242.58 $250.57 $285.83
Current liabilities
Accounts payable $59.97 $39.96 $46.01 $55.73
Deferred revenue
Short long term debt $38.6 $38.59 $40.02
Total current liabilities $119.53 $101.57 $109.19 $119.18
Long term debt $61.4 $47.54 $34 $62
Total noncurrent liabilities $166.4 $146.47 $138.26
Total debt $200.56 $180.66 $173.79
Total liabilities $285.92 $248.05 $247.45 $293.11
Shareholders' equity
Retained earnings -$196.76 -$182.26 -$173.43 -$183.54
Other shareholder equity $3.12
Total shareholder equity -$19.7 -$5.46 $3.12
(in millions $) 31 Dec 2023 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3.81 $5.17 $25 $100.34
Short term investments
Net receivables $2.6 $0.84 $4.7 $3.3
Inventory $74.09 $84.07 $114.03 $62.08
Total current assets $85.51 $94.33 $149.57 $170.7
Long term investments
Property, plant & equipment $156.43 $173.2 $174.68 $210.74
Goodwill & intangible assets
Total noncurrent assets $165.06 $179.91 $181.62 $216.41
Total investments
Total assets $250.57 $274.25 $331.19 $387.11
Current liabilities
Accounts payable $46.01 $43.74 $62.53 $55.17
Deferred revenue
Short long term debt $40.02 $41.5 $41.27 $44.97
Total current liabilities $109.19 $111.31 $134.61 $137.6
Long term debt $133.77 $15 $111.02 $148.98
Total noncurrent liabilities $138.26 $133.17 $115.45 $154.59
Total debt $173.79 $171.11 $152.29 $193.95
Total liabilities $247.45 $244.47 $250.06 $292.19
Shareholders' equity
Retained earnings -$173.43 -$145.68 -$94.73 -$79.47
Other shareholder equity $3.12 $81.13
Total shareholder equity $3.12 $29.77 $81.13 $94.92
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Revenue
Total revenue $86.29 $91.75 $165.95 $116.36
Cost of revenue
Gross Profit $17.66 $27.07 $53.03 $30.65
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $30.96 $34.56 $42.04 $36.99
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.12 $0.31 -$0.2 -$1.29
Interest expense -$1.42 -$1.13 -$1.16
Net income
Net income -$14.5 -$8.83 $10.12 -$6.4
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $468.69 $498.82 $558.18 $543.5
Cost of revenue $341.7 $379.04 $369.75 $370.66
Gross Profit $126.99 $119.79 $188.43 $172.84
Operating activities
Research & development
Selling, general & administrative $145.01 $154.41 $155.72 $148.86
Total operating expenses $151.4 $162.54 $163.08 $164.55
Operating income -$24.41 -$42.75 $25.34 $8.29
Income from continuing operations
EBIT -$23.91 -$42.42 $25.69 $8.66
Income tax expense $0.52 $0.54 $3.34 -$8.55
Interest expense $3.32 $1.74 $0.32 $0.57
Net income
Net income -$27.75 -$44.69 $22.03 $16.64
Income (for common shares) -$27.75 -$44.69 $22.03 $16.64
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.18 -$0.76 -$4.63 -$3.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $28.22 $14.45 $17.74 $46.47
Effect of exchange rate
Change in cash and equivalents $0.66 $0.03 -$1.37 $0.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$27.75 -$44.69 $22.03 $16.64
Operating activities
Depreciation $11.98 $16.52 $20.43 $23.26
Business acquisitions & disposals
Stock-based compensation $1.19 $1.96 $1.67 $1.17
Total cash flows from operations -$14.48 -$18.15 -$30.79 $78.56
Investing activities
Capital expenditures -$4.63 -$8.06 -$7.06 -$8.49
Investments
Total cash flows from investing -$4.63 -$8.06 -$7.06 -$8.49
Financing activities
Dividends paid
Sale and purchase of stock -$0.08 -$8.62 -$37.49 $0.22
Net borrowings $17.82 $15 -$0.03
Total cash flows from financing $17.74 $6.38 -$37.49 $0.13
Effect of exchange rate
Change in cash and equivalents -$1.37 -$19.83 -$75.33 $70.2
Fundamentals
Market cap $20.85M
Enterprise value N/A
Shares outstanding 13.11M
Revenue $460.35M
EBITDA N/A
EBIT N/A
Net Income -$19.61M
Revenue Q/Q -3.59%
Revenue Y/Y -4.06%
P/E ratio -1.06
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.05
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.50
ROA -7.51%
ROE N/A
Debt/Equity 79.21
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio 0.11