(in millions $) | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.21 | $1.33 | $1.38 | $0.88 |
Short term investments | ||||
Net receivables | $0.25 | $0.25 | $0.34 | $1.22 |
Inventory | ||||
Total current assets | $1.24 | $2.41 | $2.71 | $14.89 |
Long term investments | ||||
Property, plant & equipment | $0.03 | $0.03 | $0.04 | $0.05 |
Goodwill & intangible assets | $2.91 | $3.97 | $4.24 | $4.53 |
Total noncurrent assets | $2.94 | $4.01 | $4.28 | $4.58 |
Total investments | ||||
Total assets | $4.18 | $6.41 | $7 | $19.47 |
Current liabilities | ||||
Accounts payable | $4.33 | $4 | $3.8 | $1.51 |
Deferred revenue | $0.47 | $0.31 | $0.52 | $0.73 |
Short long term debt | $7.73 | $7.77 | $6.89 | $13.2 |
Total current liabilities | $12.53 | $12.08 | $11.21 | $22.73 |
Long term debt | $0.85 | $2.49 | $1.58 | $1.41 |
Total noncurrent liabilities | $0.85 | $2.49 | $1.58 | $1.57 |
Total debt | $8.58 | $10.27 | $8.46 | $14.61 |
Total liabilities | $13.38 | $14.57 | $12.78 | $24.29 |
Shareholders' equity | ||||
Retained earnings | -$175.72 | -$173.12 | -$170.04 | -$167.57 |
Other shareholder equity | $0.3 | $0.34 | $0.35 | $0.35 |
Total shareholder equity | -$9.2 | -$8.16 | -$5.79 | -$4.83 |
(in millions $) | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.88 | $14.44 | $24.66 | $22.37 |
Short term investments | ||||
Net receivables | $1.22 | $1.4 | $1.86 | $1.58 |
Inventory | ||||
Total current assets | $14.89 | $18.23 | $27.73 | $24.52 |
Long term investments | $0.23 | $0.25 | ||
Property, plant & equipment | $0.05 | $0.15 | $0.13 | |
Goodwill & intangible assets | $4.53 | $75.86 | $30.38 | |
Total noncurrent assets | $4.58 | $76.25 | $30.8 | $58.45 |
Total investments | $0.23 | $0.25 | ||
Total assets | $19.47 | $94.48 | $58.53 | $24.52 |
Current liabilities | ||||
Accounts payable | $1.51 | $12.36 | $5.25 | $1.32 |
Deferred revenue | $0.73 | $4.13 | $0.37 | $0.62 |
Short long term debt | $13.2 | $13.2 | $6.14 | |
Total current liabilities | $22.73 | $29.17 | $11.75 | $2.44 |
Long term debt | $1.41 | $4.11 | $10.2 | |
Total noncurrent liabilities | $1.57 | $5.36 | $10.2 | $53.08 |
Total debt | $14.61 | $17.3 | $16.34 | |
Total liabilities | $24.29 | $34.53 | $21.96 | $2.44 |
Shareholders' equity | ||||
Retained earnings | -$167.57 | -$88.51 | -$41.1 | -$25.25 |
Other shareholder equity | $0.35 | $0.06 | $0.06 | |
Total shareholder equity | -$4.83 | $59.95 | $31.87 | $22.08 |
(in millions $) | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 | 31 Dec 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.08 | $2.29 | $2.6 | -$4.8 |
Cost of revenue | $0.97 | $0.96 | $1.05 | -$0.68 |
Gross Profit | $1.11 | $1.32 | $1.55 | -$4.13 |
Operating activities | ||||
Research & development | $0.65 | $0.66 | $0.85 | -$0.55 |
Selling, general & administrative | $1.97 | $2.15 | $2.34 | -$0.72 |
Total operating expenses | $3.69 | $3.08 | $3.48 | -$2.38 |
Operating income | -$2.58 | -$1.76 | -$1.93 | -$1.75 |
Income from continuing operations | ||||
EBIT | -$2.39 | -$2.85 | -$1.99 | -$25.44 |
Income tax expense | -$0.45 | |||
Interest expense | $0.2 | $0.23 | $0.49 | $0.24 |
Net income | ||||
Net income | -$2.59 | -$3.08 | -$2.47 | -$25.23 |
Income (for common shares) | -$2.59 | -$3.08 | -$2.47 | -$26.19 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $13.65 | $20.68 | $12.57 | $10.92 |
Cost of revenue | $5.41 | $8.12 | $6.21 | $4.63 |
Gross Profit | $8.23 | $12.57 | $6.36 | $6.29 |
Operating activities | ||||
Research & development | $4.69 | $6.27 | $3.21 | $5.57 |
Selling, general & administrative | $14.4 | $19.53 | $19.11 | $13.14 |
Total operating expenses | $63.68 | $45.92 | $23.64 | $18.7 |
Operating income | -$55.45 | -$33.36 | -$17.27 | -$12.42 |
Income from continuing operations | ||||
EBIT | -$78.92 | -$32.06 | -$15.66 | -$12.4 |
Income tax expense | -$0.72 | -$2.26 | $0.03 | |
Interest expense | $0.85 | $1.53 | -$0.16 | -$0.09 |
Net income | ||||
Net income | -$79.06 | -$31.33 | -$15.53 | -$12.31 |
Income (for common shares) | -$80.01 | -$31.33 | -$15.53 | -$12.31 |
(in millions $) | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 | 31 Dec 2022 |
---|---|---|---|---|
Net income | -$2.59 | -$3.08 | -$2.47 | -$25.23 |
Operating activities | ||||
Depreciation | $0.18 | $0.28 | $0.32 | $1.74 |
Business acquisitions & disposals | $0.6 | |||
Stock-based compensation | $0.1 | $0.11 | $0.11 | $0.18 |
Total cash flows from operations | -$1.12 | -$1.55 | -$2.54 | -$0.45 |
Investing activities | ||||
Capital expenditures | -$1.03 | |||
Investments | $0.01 | |||
Total cash flows from investing | $0.6 | -$1.02 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $0.5 | $1.09 | ||
Net borrowings | $1 | -$4.92 | ||
Total cash flows from financing | $1.5 | -$4.92 | $0.14 | |
Effect of exchange rate | -$0 | -$0 | $0.05 | $0.01 |
Change in cash and equivalents | -$1.12 | -$0.05 | -$6.8 | -$1.32 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
---|---|---|---|---|
Net income | -$79.06 | -$31.33 | -$15.53 | -$12.31 |
Operating activities | ||||
Depreciation | $7.83 | $5.74 | $1.32 | |
Business acquisitions & disposals | $0.4 | -$5.02 | -$0.09 | $18.84 |
Stock-based compensation | $0.87 | $2.07 | $1.17 | $3.88 |
Total cash flows from operations | -$10.9 | -$8.17 | -$14.35 | -$9.05 |
Investing activities | ||||
Capital expenditures | -$4.38 | -$5.47 | -$3.26 | |
Investments | $0.01 | -$0.25 | ||
Total cash flows from investing | -$3.97 | -$10.49 | -$3.6 | $18.84 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $11.03 | $1.83 | $4.25 | $10 |
Net borrowings | -$1.43 | $13.43 | $15.99 | |
Total cash flows from financing | $8.64 | $14.74 | $20.23 | $10 |
Effect of exchange rate | -$0.02 | $0.02 | ||
Change in cash and equivalents | -$6.26 | -$3.9 | $2.29 | $19.79 |
Akerna Corp.'s (NASDAQ:KERN) Price Is Right But Growth Is Lacking
Simply Wall St. via Yahoo Finance
19 Oct 2023
|
All You Need to Know About Akerna Corp. (KERN) Rating Upgrade to Buy
Zacks via Yahoo Finance
6 Jun 2023
|
Cardiovascular Systems (CSII) Ails From Soft Volume, Macro Woes
Zacks via Yahoo Finance
20 Mar 2023
|
Here's Why You Should Retain Boston Scientific (BSX) Now
Zacks via Yahoo Finance
20 Mar 2023
|
Tandem Diabetes (TNDM) Releases Favorable Data on t:slim X2
Zacks via Yahoo Finance
17 Mar 2023
|
NuVasive (NUVA), GMED Merger Aids, Macro Woes Mar Growth
Zacks via Yahoo Finance
17 Mar 2023
|
Abbott (ABT) Diabetes Arm Growth Robust Amid Macroeconomic Woes
Zacks via Yahoo Finance
17 Mar 2023
|
Reasons Why You Should Retain ResMed (RMD) Stock For Now
Zacks via Yahoo Finance
16 Mar 2023
|
Syneos Health's (SYNH) Product Launch Aids, FX Woe Hurts
Zacks via Yahoo Finance
15 Mar 2023
|
Here's Why Investors Should Retain LabCorp (LH) Stock for Now
Zacks via Yahoo Finance
14 Mar 2023
|
Market cap | $62.72M |
---|---|
Enterprise value | $71.09M |
Shares outstanding | 10.00M |
Revenue | $2.17M |
---|---|
EBITDA | -$30.16M |
EBIT | -$32.67M |
Net Income | -$33.39M |
Revenue Q/Q | -61.53% |
Revenue Y/Y | -91.35% |
P/E ratio | -1.88 |
---|---|
EV/Sales | 32.78 |
EV/EBITDA | -2.36 |
EV/EBIT | -2.18 |
P/S ratio | 28.92 |
P/B ratio | -6.61 |
Book/Share | -0.95 |
Cash/Share | 0.02 |
EPS | -$3.34 |
---|---|
ROA | -360.38% |
ROE | 477.38% |
Debt/Equity | -5.03 |
---|---|
Net debt/EBITDA | -0.44 |
Current ratio | 0.10 |
Quick ratio | 0.10 |