Company logo

KELYB - Kelly Services, Inc.

NASDAQ -> Industrials -> Staffing & Employment Services
Troy, United States
Type: Equity

KELYB price evolution
KELYB
(in millions $) 29 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1248.6 $1193.9 $1152.9 $1160.6
Inventory
Total current assets $1357.5 $1310.8 $1436.8 $1626.6
Long term investments
Property, plant & equipment $81.7 $79.9 $71.8 $71.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2688.9 $2628.2 $2395.4 $2581.6
Current liabilities
Accounts payable $604.7 $594.8 $581.2 $646.1
Deferred revenue
Short long term debt
Total current liabilities $841 $812.3 $797.5 $1019.9
Long term debt $228.2 $210.4
Total noncurrent liabilities
Total debt
Total liabilities $1407 $1348.3 $1118.6 $1327.9
Shareholders' equity
Retained earnings $1264.7 $1266.7 $1264.8 $1241.7
Other shareholder equity -$1.3 -$2.5 -$0.5 $0.2
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 1 Jan 2022 2 Jan 2021
Current assets
Cash $112.7 $223
Short term investments
Net receivables $1160.6 $1491.6 $1423.2 $1265.2
Inventory
Total current assets $1626.6 $1715.2 $1588.7 $1549.6
Long term investments $387.7 $282.7
Property, plant & equipment $71.7 $94.6 $111.1 $124.2
Goodwill & intangible assets
Total noncurrent assets $1012.3
Total investments
Total assets $2581.6 $2663.8 $2894.2 $2561.9
Current liabilities
Accounts payable $646.1 $722.1 $676.2 $522.6
Deferred revenue
Short long term debt
Total current liabilities $1019.9 $1128.8 $1095.2 $925.6
Long term debt $1.2 $2.8
Total noncurrent liabilities $433.3
Total debt
Total liabilities $1327.9 $1409.6 $1558 $1358.9
Shareholders' equity
Retained earnings $1241.7 $1216.3 $1315 $1162.9
Other shareholder equity $0.2 -$8.5 -$27.7 -$4.2
Total shareholder equity $1336.2 $1203
(in millions $) 29 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1038.1 $1057.5 $1045.1
Cost of revenue
Gross Profit $221.7 $213.7 $205.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $219.2 $187.2 $188.2
Operating income
Income from continuing operations
EBIT
Income tax expense -$2.6 $1.1 $4
Interest expense -$4.1 $0.9 $3.5
Net income
Net income $0.7 $4.5 $25.2
Income (for common shares)
(in millions $) 31 Jan 2024 1 Feb 2023 31 Jan 2022 2 Jan 2021
Revenue
Total revenue $4835.7 $4965.4 $4516
Cost of revenue $3688.4
Gross Profit $961.4 $1011.8 $827.6
Operating activities
Research & development
Selling, general & administrative $775.1
Total operating expenses $896.1 $941.8 $4471.6
Operating income $44.4
Income from continuing operations
EBIT $44.4
Income tax expense -$11.5 -$7.9 -$34
Interest expense -$1.6 -$82.7 -$3
Net income
Net income $35.7 -$62.5 -$72
Income (for common shares) -$72
(in millions $) 29 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$355.5 -$353.1 $72.1 -$14.1
Financing activities
Dividends paid -$8.2 -$5.4 -$2.7 -$11
Sale and purchase of stock
Net borrowings
Total cash flows from financing $217.3 $201.6 -$4.7 -$59.6
Effect of exchange rate -$0.9 -$2.7 -$0.6 $2.2
Change in cash and equivalents -$127.2 -$122 $41.3 $5.2
(in millions $) 31 Jan 2024 1 Feb 2023 1 Jan 2022 2 Jan 2021
Net income $156.1 -$72
Operating activities
Depreciation $51 $45.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $85 $186
Investing activities
Capital expenditures -$11.2 -$15.5
Investments $5 -$0.2
Total cash flows from investing -$14.1 $167.5 -$180.7 $9.8
Financing activities
Dividends paid -$11 -$10.6 -$4 -$3
Sale and purchase of stock
Net borrowings -$1.7 -$3.7
Total cash flows from financing -$59.6 -$50.6 -$8.1 -$8.1
Effect of exchange rate $2.2 $2.3 -$4.8 $9.4
Change in cash and equivalents $5.2 $42.9 -$108.6 $197.1
Fundamentals
Market cap $518.34M
Enterprise value N/A
Shares outstanding 35.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -14.71%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.61
Quick ratio N/A