Company logo

KALA - Kala Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Watertown, United States
Type: Equity

KALA price evolution
KALA
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $50.9 $56.06 $49.26 $63.64
Short term investments $9.92
Net receivables $0.24 $0.3 $0.29 $0.4
Inventory
Total current assets $52.87 $57.9 $65.53 $71.34
Long term investments $0.3 $0.31 $0.33 $0.37
Property, plant & equipment $2.78 $2.9 $0.64 $0.51
Goodwill & intangible assets
Total noncurrent assets $3.08 $3.22 $0.96 $0.88
Total investments $0.3 $0.31 $10.25 $0.37
Total assets $55.95 $61.12 $66.5 $72.23
Current liabilities
Accounts payable $0.92 $0.79 $0.76 $1
Deferred revenue $1.07 $2.93
Short long term debt $0.33 $0.32 $0
Total current liabilities $8.35 $10.3 $9.85 $10.27
Long term debt $35.99 $35.76 $33.57 $33.27
Total noncurrent liabilities $40.1 $39.6 $39.16 $38.5
Total debt $36.32 $36.08 $33.57 $33.27
Total liabilities $48.45 $49.9 $49.01 $48.77
Shareholders' equity
Retained earnings -$629.41 -$620.78 -$612.08 -$601.66
Other shareholder equity $0 $0.01
Total shareholder equity $7.5 $11.22 $17.49 $23.46
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $50.9 $70.5 $94.18 $77.26
Short term investments $76.28
Net receivables $0.24 $1.1 $15.35 $9.6
Inventory $18.22 $11.45
Total current assets $52.87 $85.94 $124.37 $171.38
Long term investments $0.3 $0.46 $1.46 $12.99
Property, plant & equipment $2.78 $0.42 $4.02 $31.02
Goodwill & intangible assets
Total noncurrent assets $3.08 $0.88 $15.06 $50.23
Total investments $0.3 $0.46 $1.46 $89.27
Total assets $55.95 $86.82 $139.43 $221.61
Current liabilities
Accounts payable $0.92 $2.83 $4.9 $1.72
Deferred revenue $1.07
Short long term debt $0.33 $5.01 $0.71 $1.53
Total current liabilities $8.35 $25.68 $37.42 $22.23
Long term debt $35.99 $37.94 $79.48 $99.39
Total noncurrent liabilities $40.1 $42.16 $85.2 $99.39
Total debt $36.32 $42.95 $80.19 $100.92
Total liabilities $48.45 $67.85 $122.62 $121.61
Shareholders' equity
Retained earnings -$629.41 -$587.21 -$542.39 -$399.78
Other shareholder equity $0
Total shareholder equity $7.5 $18.97 $16.8 $100
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $4.72 $5.55 $4.28 $4.04
Selling, general & administrative $4.62 $4.95 $4.96 $6.03
Total operating expenses $9.34 $10.51 $9.24 $9.84
Operating income -$9.34 -$10.51 -$9.24 -$9.84
Income from continuing operations
EBIT -$7.16 -$7.25 -$9 -$12.98
Income tax expense
Interest expense $1.47 $1.46 $1.41 $1.47
Net income
Net income -$8.63 -$8.7 -$10.41 -$14.46
Income (for common shares) -$8.63 -$8.7 -$10.41 -$14.46
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3.89 $11.24 $6.36
Cost of revenue $2.56 $4.1 $3.17
Gross Profit $1.33 $7.14 $3.19
Operating activities
Research & development $18.59 $17.65 $11.52 $18.35
Selling, general & administrative $20.57 $65.03 $105.06 $81.07
Total operating expenses $38.92 $83.33 $137.39 $99.42
Operating income -$38.92 -$81.99 -$130.25 -$96.23
Income from continuing operations
EBIT -$36.38 -$37.56 -$134.22 -$95.74
Income tax expense
Interest expense $5.81 $7.27 $8.38 $8.59
Net income
Net income -$42.2 -$44.82 -$142.6 -$104.33
Income (for common shares) -$42.2 -$44.82 -$142.6 -$104.33
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$8.63 -$8.7 -$10.41 -$14.46
Operating activities
Depreciation $0.15 $0.16 $0.08 $0.09
Business acquisitions & disposals
Stock-based compensation $2.37 $2.4 $1.36 $1.32
Total cash flows from operations -$7.7 -$2.95 -$7.59 -$9.68
Investing activities
Capital expenditures -$0.01 -$0.28 -$0.17 -$0.11
Investments $10 -$9.87
Total cash flows from investing -$0.01 $9.72 -$10.03 -$0.11
Financing activities
Dividends paid
Sale and purchase of stock $0.57 $0.04 $3.07 $14.9
Net borrowings -$10
Total cash flows from financing $2.54 $0.04 $3.07 $2.86
Effect of exchange rate
Change in cash and equivalents -$5.17 $6.81 -$14.55 -$6.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$42.2 -$44.82 -$142.6 -$104.33
Operating activities
Depreciation $0.47 $0.98 $2.31 $2.84
Business acquisitions & disposals $62.91 -$4.65
Stock-based compensation $7.46 $7.01 $16.09 $13.31
Total cash flows from operations -$27.93 -$78.91 -$108.23 -$90.69
Investing activities
Capital expenditures -$0.56 -$0.2 -$0.79 -$1.94
Investments $0.13 $0.01 $76.25 -$76.27
Total cash flows from investing -$0.43 $62.72 $70.8 -$78.21
Financing activities
Dividends paid
Sale and purchase of stock $18.58 $32.1 $42.82 $160.66
Net borrowings -$10 -$40.04 -$0.26 -$0.03
Total cash flows from financing $8.51 -$7.94 $42.55 $160.63
Effect of exchange rate
Change in cash and equivalents -$19.85 -$24.13 $5.12 -$8.28
Fundamentals
Market cap $17.66M
Enterprise value $3.09M
Shares outstanding 2.76M
Revenue $0.00
EBITDA -$35.91M
EBIT -$36.38M
Net Income -$42.20M
Revenue Q/Q N/A
Revenue Y/Y -100.00%
P/E ratio -0.42
EV/Sales N/A
EV/EBITDA -0.09
EV/EBIT -0.08
P/S ratio N/A
P/B ratio 2.35
Book/Share 2.72
Cash/Share 18.44
EPS -$15.29
ROA -65.99%
ROE -282.84%
Debt/Equity 6.46
Net debt/EBITDA 0.07
Current ratio 6.33
Quick ratio 6.33