Company logo

JRVR - James River Group Holdings, Ltd.

NASDAQ -> Financial Services -> Insurance—Specialty
Pembroke, Bermuda
Type: Equity

JRVR price evolution
JRVR
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $346.75 $339.78 $332.74 $304.15
Short term investments
Net receivables $700.59 $746.14 $826.3 $746.95
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $214.64 $214.74 $217.32 $217.42
Total noncurrent assets
Total investments $1705.86 $2189.52 $2187.12 $2213.86
Total assets $5317.25 $5193.49 $5295.87 $5205.09
Current liabilities
Accounts payable $158.67 $153.33 $170 $139.93
Deferred revenue $587.9 $616.66 $665.19 $638.86
Short long term debt
Total current liabilities $56.72 $55.79 $52.51 $43.73
Long term debt $326.36 $326.36 $326.36 $326.36
Total noncurrent liabilities
Total debt $326.36 $326.36 $326.36 $326.36
Total liabilities $4637.73 $4486.05 $4555.05 $4469.27
Shareholders' equity
Retained earnings -$277.9 -$123.22 -$127.84 -$146.99
Other shareholder equity -$63.72 $562.54 -$148.6 -$132.14
Total shareholder equity $534.62 $562.54 $595.92 $590.91
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $346.75 $276.38 $292.13 $1022.18
Short term investments
Net receivables $700.59 $728.93 $767.7 $659.44
Inventory
Total current assets
Long term investments
Property, plant & equipment $24.8 $9.56 $12.48 $15.3
Goodwill & intangible assets $214.64 $217.51 $217.87 $218.23
Total noncurrent assets
Total investments $1705.86 $2192.29 $2130.49 $2197.06
Total assets $5317.25 $5137.07 $4948.55 $5063.07
Current liabilities
Accounts payable $158.67 $123.5 $135.62 $110.43
Deferred revenue $587.9 $676.02 $727.55 $630.37
Short long term debt
Total current liabilities $64.72 $82.57 $70.72 $70.9
Long term debt $326.36 $326.36 $366.36 $262.3
Total noncurrent liabilities
Total debt $326.36 $326.36 $366.36 $366.36
Total liabilities $4637.73 $4438.41 $4223.19 $4267.46
Shareholders' equity
Retained earnings -$277.9 -$152.06 -$166.66 $49.23
Other shareholder equity -$63.72 -$163.04 $29.98 $81.9
Total shareholder equity $534.62 $553.77 $725.36 $795.61
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $116.86 $233.43 $238.44 $235.6
Cost of revenue $64.39 $141.31 $155.29
Gross Profit $52.47 $97.13 $80.31
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $19.82 $199.53 $59.18 $60.95
Operating income $32.65 $37.95 $19.36
Income from continuing operations
EBIT -$136.24 $37.95 $19.36
Income tax expense $10.18 $7.01 $7.32 $3.14
Interest expense $3.74 -$7.33 $6.94 $6.62
Net income
Net income -$150.16 $16.93 $23.69 $9.61
Income (for common shares) -$152.78 $21.07 $6.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $812.01 $813.7 $772.88 $668.69
Cost of revenue $500.16 $544.81 $792.35 $478.55
Gross Profit $311.85 $268.88 -$19.47 $190.14
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $200.31 $201.92 $167.64 $168.17
Operating income $111.54 $66.97 -$187.11 $21.97
Income from continuing operations
EBIT -$57.35 $66.97 -$187.11 $21.97
Income tax expense $25.7 $18.41 -$23.23 $7.11
Interest expense $24.63 $17.58 $8.92 $10.03
Net income
Net income -$107.68 $30.97 -$172.8 $4.82
Income (for common shares) -$118.18 $22.22 -$172.8 $4.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$150.16 $19.55 $23.69 $9.61
Operating activities
Depreciation -$0.47
Business acquisitions & disposals
Stock-based compensation $9.56
Total cash flows from operations -$9.8 $55.13 $23.17 $19.45
Investing activities
Capital expenditures -$3.13 -$1.13 -$0.88 -$1.3
Investments $9.22 -$49.71 $9.23 $16.39
Total cash flows from investing $52.55 -$45.09 $9.94 $17.13
Financing activities
Dividends paid -$1.94 -$1.88 -$1.88 -$2.05
Sale and purchase of stock $1.51 -$1.51
Net borrowings -$1.14
Total cash flows from financing -$4.78 -$3 -$4.52 -$8.8
Effect of exchange rate
Change in cash and equivalents $20.17 $7.04 $28.59 $27.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$107.68 $30.97 -$172.8 $4.82
Operating activities
Depreciation -$0.47 $1.05 $4.71 $5.02
Business acquisitions & disposals
Stock-based compensation $9.56 $8.65 $6.45 $6.95
Total cash flows from operations $87.95 $222.73 -$913.55 -$273.83
Investing activities
Capital expenditures -$6.43 -$8.22 -$6.3
Investments -$14.87 -$520.12 -$95.41 -$173.66
Total cash flows from investing $34.54 $206.87 $135.91 -$175.99
Financing activities
Dividends paid -$7.75 -$7.8 -$43.24 -$37.05
Sale and purchase of stock -$1.3 $190.91 -$1.02
Net borrowings -$1.14 -$40 $104
Total cash flows from financing -$21.11 $89.67 $147.67 $65.92
Effect of exchange rate
Change in cash and equivalents $83.57 -$15.75 -$730.05 -$383.9
Fundamentals
Market cap $346.68M
Enterprise value $326.29M
Shares outstanding 37.64M
Revenue $824.33M
EBITDA N/A
EBIT N/A
Net Income -$99.93M
Revenue Q/Q -48.23%
Revenue Y/Y 1.31%
P/E ratio -3.47
EV/Sales 0.40
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.42
P/B ratio 0.58
Book/Share 15.90
Cash/Share 9.21
EPS -$2.65
ROA -1.90%
ROE -17.50%
Debt/Equity 8.67
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A