Company logo

JKHY - Jack Henry & Associates, Inc.

NASDAQ -> Technology -> Information Technology Services
Monett, United States
Type: Equity

JKHY price evolution
JKHY
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $38.28 $27.25 $26.71 $31.47
Short term investments
Net receivables $333.03 $291.65 $270.55 $288.73
Inventory
Total current assets $632.02 $522.56 $554.27 $563.5
Long term investments
Property, plant & equipment $215.07 $272.07 $204.85 $202.85
Goodwill & intangible assets $1476.47 $1471.32 $1466.79 $1462.71
Total noncurrent assets $2292.46 $2247.94 $2199.71 $2170.73
Total investments
Total assets $2924.48 $2770.5 $2753.98 $2734.22
Current liabilities
Accounts payable $25.31 $26.9 $18.73 $20.29
Deferred revenue $388.93 $213.94 $269.2 $333.41
Short long term debt $90
Total current liabilities $633.81 $375.04 $404.02 $470.56
Long term debt $60 $250 $255 $245
Total noncurrent liabilities $448.3 $615.52 $625.57 $603.71
Total debt $150 $250 $255 $245
Total liabilities $1082.12 $990.57 $1029.59 $1074.28
Shareholders' equity
Retained earnings $3081.69 $3020.7 $2973.67 $2919.57
Other shareholder equity
Total shareholder equity $1842.36 $1779.93 $1724.39 $1659.95
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 30 Jul 2021
Current assets
Cash $38.28 $12.24 $48.79 $50.99
Short term investments
Net receivables $333.03 $361.25 $348.07 $306.56
Inventory
Total current assets $632.02 $627.96 $613.52 $357.56
Long term investments
Property, plant & equipment $215.07 $205.66 $211.71 $252.48
Goodwill & intangible assets $1476.47 $1456.04 $1193.06 $1163.52
Total noncurrent assets $2292.46 $2145.86 $1842.04 $1792.42
Total investments
Total assets $2924.48 $2773.83 $2455.56 $2336.16
Current liabilities
Accounts payable $25.31 $19.16 $21.03 $201
Deferred revenue $388.93 $399.73 $402.17 $395.6
Short long term debt $90 $0.07 $0.11
Total current liabilities $633.81 $523.76 $543.83 $301.19
Long term debt $60 $275 $115 $100.08
Total noncurrent liabilities $448.3 $641.56 $530.11 $395.6
Total debt $150 $275 $115.07 $100.19
Total liabilities $1082.12 $1165.32 $1073.94 $1016.86
Shareholders' equity
Retained earnings $3081.69 $2855.75 $2636.34 $2412.5
Other shareholder equity $1319.29
Total shareholder equity $1842.36 $1608.51 $1381.62 $1319.29
(in millions $) 1 May 2025 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $538.56
Cost of revenue $328.22
Gross Profit $210.34
Operating activities
Research & development $35.99
Selling, general & administrative $62.25
Total operating expenses $98.24
Operating income $112.1
Income from continuing operations
EBIT $118.6
Income tax expense $27.07
Interest expense $4.43
Net income
Net income $87.1
Income (for common shares) $87.1
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 30 Jul 2021
Revenue
Total revenue $2215.54 $2077.7 $1942.88 $1758.22
Cost of revenue $1299.48 $1219.06 $1128.61 $1063.4
Gross Profit $916.07 $858.64 $814.27 $694.83
Operating activities
Research & development $148.26 $142.68 $121.36 $109.05
Selling, general & administrative $278.42 $235.27 $218.3 $187.06
Total operating expenses $426.68 $377.95 $339.65 $296.51
Operating income $489.39 $480.69 $474.62 $398.72
Income from continuing operations
EBIT $514.4 $489.65 $474.65 $398.87
Income tax expense $116.2 $107.93 $109.35 $86.26
Interest expense $16.38 $15.07 $2.38 $1.14
Net income
Net income $381.82 $366.65 $362.92 $311.47
Income (for common shares) $381.82 $366.65 $362.92 $311.47
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $101.07 $87.1 $91.97 $101.68
Operating activities
Depreciation $50.69 $50.08 $49.9 $49.23
Business acquisitions & disposals -$0.9 $0.02 $0.03 $0.85
Stock-based compensation $6.47 $6.92 $8.33 $7.15
Total cash flows from operations $231.8 $97.57 $81.53 $157.14
Investing activities
Capital expenditures -$64.69 -$51.83 -$58.77 -$49.1
Investments -$7.5 -$0.15 -$1
Total cash flows from investing -$75.66 -$53.55 -$60.43 -$50.53
Financing activities
Dividends paid -$40.09 -$40.07 -$37.86 -$37.86
Sale and purchase of stock -$4.99 $3.37 $2.62 -$16.58
Net borrowings -$100 -$5 $10 -$30
Total cash flows from financing -$145.11 -$43.48 -$25.86 -$87.39
Effect of exchange rate
Change in cash and equivalents $11.03 $0.55 -$4.76 $19.22
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 30 Jul 2021
Net income $381.82 $366.65 $362.92 $311.47
Operating activities
Depreciation $199.9 $190.73 $177.62 $175.75
Business acquisitions & disposals -$229.63 -$2.3
Stock-based compensation $28.87 $28.61 $24.78 $20.75
Total cash flows from operations $568.04 $381.56 $504.63 $462.13
Investing activities
Capital expenditures -$224.39 -$177.36 -$182.85 -$145.14
Investments -$8.65 -$1 -$5 -$8.3
Total cash flows from investing -$240.16 -$409.67 -$196.34 -$162.25
Financing activities
Dividends paid -$155.88 -$147.24 -$139.07 -$133.8
Sale and purchase of stock -$15.58 -$12.63 -$182.14 -$420.6
Net borrowings -$125 $159.94 $14.87 $99.89
Total cash flows from financing -$301.83 -$8.43 -$310.49 -$462.23
Effect of exchange rate
Change in cash and equivalents $26.04 -$36.54 -$2.21 -$162.35
Fundamentals
Market cap $12.56B
Enterprise value $12.67B
Shares outstanding 72.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 6.82
Book/Share 25.28
Cash/Share 0.53
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.59
Net debt/EBITDA N/A
Current ratio 1.00
Quick ratio 1.00