Company logo

JFU - 9F Inc.

NASDAQ -> Technology -> Information Technology Services
Beijing, China
Type: Equity

JFU price evolution
JFU
(in millions $) 30 Dec 2021 29 Sep 2021 29 Jun 2021 30 Mar 2021
Current assets
Cash $2443.42 $2443.42 $1877.19 $1877.19
Short term investments $151.51 $151.51 $183.48 $183.48
Net receivables $456.4 $456.4 $844.66 $844.66
Inventory
Total current assets $4008.55 $4008.55 $4042.51 $4042.51
Long term investments $897.24 $897.24 $945.27 $945.27
Property, plant & equipment $62.07 $62.07 $78.41 $78.41
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5049.61 $5049.61 $5168.97 $5168.97
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $778.26 $778.26 $1073.15 $1073.15
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $859.66 $859.66 $1140.93 $1140.93
Shareholders' equity
Retained earnings -$1591.31 -$1591.31 -$1544.17 -$1544.17
Other shareholder equity -$55.11 -$55.11 -$49.92 -$49.92
Total shareholder equity $4134.2 $4134.2 $3972.75 $3972.75
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $2443.42 $2726.71 $4684 $5469.08
Short term investments $151.51 $225.02 $124.28 $935.63
Net receivables $456.4 $445.36 $1251.64 $1079.44
Inventory
Total current assets $4008.55 $4452.59 $7166.33 $7868.18
Long term investments $897.24 $738.27 $775.64 $954.16
Property, plant & equipment $62.07 $92.06 $232.17 $86.27
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5049.61 $5386.5 $8880.36 $9107.96
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $778.26 $1016.47 $1594.23 $1024.43
Long term debt $1
Total noncurrent liabilities
Total debt
Total liabilities $859.66 $1163.18 $2552.54 $1470.62
Shareholders' equity
Retained earnings -$1591.31 -$1356.4 $947.26 $3117.55
Other shareholder equity -$55.11 -$6.95 $92.22 $80.19
Total shareholder equity $4134.2 $4168.58 $6280.78 $6244.47
(in millions $) 30 Dec 2021 29 Sep 2021 29 Jun 2021 30 Mar 2021
Revenue
Total revenue $184.25 $184.25 $196.48 $196.48
Cost of revenue -$20.41 -$20.41 $43.96 $43.96
Gross Profit $204.66 $204.66 $152.52 $152.52
Operating activities
Research & development
Selling, general & administrative $199.74 $199.74 $173.95 $173.95
Total operating expenses $168.4 $168.4 $240.05 $240.05
Operating income $15.85 $15.85 -$43.58 -$43.58
Income from continuing operations
EBIT $15.85 $15.85 -$43.58 -$43.58
Income tax expense $4.37 $4.37 $9 $9
Interest expense
Net income
Net income -$20.6 -$20.6 -$96.85 -$96.85
Income (for common shares) -$20.6 -$20.6 -$96.85 -$96.85
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $761.45 $1256.01 $4424.96 $5556.48
Cost of revenue $47.09 $542.26 $1137.45 $444.83
Gross Profit $714.36 $713.75 $3287.51 $5111.65
Operating activities
Research & development
Selling, general & administrative $747.38 $1648.12 $3499.18 $2906.12
Total operating expenses $816.9 $2538.18 $6785.26 $3348.31
Operating income -$55.45 -$1282.17 -$2360.3 $2208.17
Income from continuing operations
EBIT -$55.45 -$1282.17 -$2360.3 $2208.17
Income tax expense $26.73 $538.32 -$174.6 $402.4
Interest expense
Net income
Net income -$234.91 -$2258.89 -$2159.58 $1981.8
Income (for common shares) -$234.91 -$2258.89 -$2170.29 $1719.99
(in millions $) 30 Dec 2021 29 Sep 2021 29 Jun 2021 30 Mar 2021
Net income -$20.6 -$20.6 -$96.85 -$96.85
Operating activities
Depreciation $6.93 $6.93 $8.84 $8.84
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $146.03 $146.03 -$260.89 -$260.89
Investing activities
Capital expenditures -$2.33 -$2.33 -$1.54 -$1.54
Investments $29.98 $29.98 -$172.02 -$172.02
Total cash flows from investing $12.81 $12.81 -$173.57 -$173.57
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $99.81 $99.81 $99.81 $99.81
Effect of exchange rate -$16.08 -$16.08 $2.74 $2.74
Change in cash and equivalents $242.67 $242.67 -$431.71 -$431.71
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income -$234.91 -$2258.89 -$2159.58 $1981.8
Operating activities
Depreciation $31.54 $24.22 $37.47 $18.76
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$229.72 -$1744.6 -$429.05 $2345.89
Investing activities
Capital expenditures -$7.74 -$7.74 -$56.69 -$48.58
Investments -$284.1 -$538.17 $42.61 -$602.46
Total cash flows from investing -$321.52 $39.47 -$707.61 -$1236.82
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $199.63 $12.9 $471.98 $545.89
Effect of exchange rate -$26.68 $0.21 $5.04 $35.33
Change in cash and equivalents -$378.08 -$1692.03 -$659.64 $1690.29
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $761.45M
EBITDA -$23.91M
EBIT -$55.45M
Net Income -$234.91M
Revenue Q/Q -9.59%
Revenue Y/Y -39.38%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -4.60%
ROE -5.80%
Debt/Equity 0.21
Net debt/EBITDA 66.23
Current ratio 5.15
Quick ratio N/A