Company logo

JAZZ - Jazz Pharmaceuticals plc

NASDAQ -> Healthcare -> Biotechnology
Dublin, Ireland
Type: Equity

JAZZ price evolution
JAZZ
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $797.58 $1355.8 $1443.38 $1506.31
Short term investments $625 $375 $120
Net receivables $723.64 $698.04 $707.1 $705.79
Inventory $539.3 $542.55 $577.32 $597.04
Total current assets $4390.42 $3681.67 $3539.9 $3435.43
Long term investments
Property, plant & equipment $253.59 $242.43 $227.87 $234.99
Goodwill & intangible assets $6815.39 $6974.99 $7171.17
Total noncurrent assets $7680.2 $7787.18 $7957.93
Total investments $625 $375 $120
Total assets $12255.72 $11361.87 $11327.08 $11393.36
Current liabilities
Accounts payable $85.42 $97.1 $80.98 $102.75
Deferred revenue
Short long term debt $605.8 $605.38 $604.95
Total current liabilities $1029.98 $1556.03 $1562.21 $1536.69
Long term debt $6080.8 $5168.6 $5161.27 $5167.21
Total noncurrent liabilities $6043.24 $6068.41 $6119.67
Total debt $5774.4 $5766.64 $5772.17
Total liabilities $8084.65 $7599.27 $7630.61 $7656.36
Shareholders' equity
Retained earnings $936.71 $871.18 $864.04 $878.66
Other shareholder equity -$603.4 -$888.23 -$882.39 -$842.15
Total shareholder equity $3762.6 $3696.46 $3737
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1506.31 $334.02 $591.45 $1057.77
Short term investments $120 $1075
Net receivables $705.79 $742.63 $563.36 $396.49
Inventory $597.04 $714.06 $1072.72 $95.4
Total current assets $3435.43 $2606.14 $2611.33 $2839.57
Long term investments
Property, plant & equipment $234.99 $301.38 $343.42 $257.1
Goodwill & intangible assets $7171.17 $7487.1 $8979.94 $3153.35
Total noncurrent assets $7957.93 $8229.11 $9687.31 $3696.33
Total investments $120 $1075
Total assets $11393.36 $10835.25 $12298.64 $6535.9
Current liabilities
Accounts payable $102.75 $90.76 $100.3 $26.95
Deferred revenue $0.46 $2.56 $4.86
Short long term debt $604.95 $31 $31 $246.32
Total current liabilities $1536.69 $933.19 $809.3 $653.75
Long term debt $5167.21 $5698.55 $6106.14 $1988.55
Total noncurrent liabilities $6119.67 $6816.33 $7524.15 $2222.41
Total debt $5772.17 $5796.18 $6137.14 $2234.87
Total liabilities $7656.36 $7749.52 $8333.45 $2876.16
Shareholders' equity
Retained earnings $878.66 $734.06 $830.23 $1159.89
Other shareholder equity -$842.15 -$1125.51 -$400.36 -$134.35
Total shareholder equity $3737 $3085.73 $3965.19 $3659.74
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1054.97 $1023.83 $901.98 $1011.93
Cost of revenue $109.9 $95.49 $107.24
Gross Profit $943.36 $913.92 $806.5 $904.69
Operating activities
Research & development $220.73 $222.85 $216.61
Selling, general & administrative $338.52 $351.71 $396.03
Total operating expenses $683.15 $714.48 $740.29 $782.2
Operating income $199.44 $66.21 $122.5
Income from continuing operations
EBIT $199.94 $63.17 $131.39
Income tax expense -$14.53 -$30.65 $11.67 -$33.09
Interest expense -$59.4 $62.02 $66.12 $70.32
Net income
Net income $215.06 $168.57 -$14.62 $94.15
Income (for common shares) $168.57 -$14.62 $94.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3834.2 $3659.37 $3094.24 $2363.57
Cost of revenue $435.58 $540.52 $440.76 $148.92
Gross Profit $3398.63 $3118.86 $2653.48 $2214.65
Operating activities
Research & development $849.66 $590.45 $505.75 $335.38
Selling, general & administrative $1343.11 $1416.97 $1451.68 $854.23
Total operating expenses $2820.05 $3184.39 $2483.2 $1836.58
Operating income $578.58 -$65.53 $170.28 $378.07
Income from continuing operations
EBIT $584.36 -$94.46 $165.21 $371.84
Income tax expense -$119.91 -$158.65 $216.12 $33.52
Interest expense $289.44 $288.24 $278.77 $99.71
Net income
Net income $414.83 -$224.06 -$329.67 $238.62
Income (for common shares) $414.83 -$224.06 -$329.67 $238.62
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $168.57 -$14.62 $94.15
Operating activities
Depreciation $163.03 $163.38 $159.2
Business acquisitions & disposals
Stock-based compensation $56.65 $61.44 $52.94
Total cash flows from operations $331.35 $267.23 $167.34
Investing activities
Capital expenditures -$7.09 -$6.9 -$10.1
Investments -$250 -$255 $129.9
Total cash flows from investing -$314.91 -$257.09 -$271.9 $101.8
Financing activities
Dividends paid
Sale and purchase of stock -$164.28 -$49.3 -$101.41
Net borrowings -$7.75 -$7.75 -$7.75
Total cash flows from financing $28.79 -$161.09 -$56.55 -$100.31
Effect of exchange rate $0.61 -$0.76 -$1.7 $1.79
Change in cash and equivalents $711.83 -$87.58 -$62.92 $170.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $414.83 -$224.06 -$329.67 $238.62
Operating activities
Depreciation $638.7 $629.47 $552.48 $278.25
Business acquisitions & disposals $53 -$6234.79
Stock-based compensation $226.84 $222 $189.01 $121
Total cash flows from operations $1092.01 $1271.98 $778.51 $899.65
Investing activities
Capital expenditures -$23.96 -$29.05 -$27.64 -$0.74
Investments -$120.1 -$1.04 $1068.18 -$642.67
Total cash flows from investing -$163.06 -$446.23 -$5212.14 -$1007.67
Financing activities
Dividends paid
Sale and purchase of stock -$320.71 -$45.5 -$35.6 -$163.41
Net borrowings -$31 -$582.01 $3870.86 $591.81
Total cash flows from financing -$305.25 -$529.49 $3970.52 $528.07
Effect of exchange rate $1.14 -$6.22 -$3.21 $0.37
Change in cash and equivalents $624.83 $290.03 -$466.32 $420.43
Fundamentals
Market cap $7.43B
Enterprise value N/A
Shares outstanding 60.44M
Revenue $3.99B
EBITDA N/A
EBIT N/A
Net Income $463.16M
Revenue Q/Q 8.52%
Revenue Y/Y 5.23%
P/E ratio 16.05
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.86
P/B ratio N/A
Book/Share N/A
Cash/Share 13.20
EPS $7.66
ROA 4.00%
ROE N/A
Debt/Equity 2.05
Net debt/EBITDA N/A
Current ratio 4.26
Quick ratio 3.74