Company logo

JACK - Jack in the Box Inc.

NASDAQ -> Consumer Cyclical -> Restaurants
San Diego, United States
Type: Equity

JACK price evolution
JACK
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $50.76 $48.98 $82.53 $185.91
Short term investments
Net receivables $86.23 $102.66 $63.25 $99.68
Inventory $4.16 $4.07 $4.38 $3.9
Total current assets $189.27 $194.31 $188.91 $325.98
Long term investments
Property, plant & equipment $1845.8 $1831.69 $1826.97 $1809.59
Goodwill & intangible assets $456.02 $624.34 $624.33 $624.82
Total noncurrent assets $2555.95 $2704.67 $2698.35 $2675.11
Total investments
Total assets $2745.22 $2898.97 $2887.26 $3001.09
Current liabilities
Accounts payable $68.96 $82.34 $70.14 $84.96
Deferred revenue
Short long term debt $190.85 $188.38 $188.99 $172.48
Total current liabilities $438.5 $439.68 $426.91 $559.62
Long term debt $2990.64 $2991.8 $2996.76 $2990.45
Total noncurrent liabilities $3152.53 $3161.91 $3168.51 $3159.8
Total debt $3181.5 $3180.18 $3185.75 $3162.93
Total liabilities $3591.03 $3601.6 $3595.42 $3719.42
Shareholders' equity
Retained earnings $1853.12 $1983.94 $1967.56 $1937.6
Other shareholder equity -$50.58 -$50.94 -$51.31 -$51.79
Total shareholder equity -$845.81 -$702.62 -$708.16 -$718.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $185.91 $136.04 $73.57 $236.92
Short term investments
Net receivables $99.68 $103.8 $74.33 $78.42
Inventory $3.9 $5.26 $2.33 $1.81
Total current assets $325.98 $282.99 $168.96 $335.58
Long term investments
Property, plant & equipment $1809.59 $1750.3 $1256.98 $1240.53
Goodwill & intangible assets $624.82 $662.64 $48.24 $47.44
Total noncurrent assets $2675.11 $2639.51 $1581.18 $1570.91
Total investments
Total assets $3001.09 $2922.51 $1750.14 $1906.49
Current liabilities
Accounts payable $84.96 $66.27 $29.12 $31.11
Deferred revenue
Short long term debt $172.48 $201.48 $151.53 $179.82
Total current liabilities $559.62 $521.68 $329.07 $340.35
Long term debt $2990.45 $2964.64 $2082.61 $2153.01
Total noncurrent liabilities $3159.8 $3137.01 $2238.95 $2359.5
Total debt $3162.93 $3166.12 $2234.14 $2332.82
Total liabilities $3719.42 $3658.7 $2568.02 $2699.86
Shareholders' equity
Retained earnings $1937.6 $1842.95 $1764.41 $1636.21
Other shareholder equity -$51.79 -$53.98 -$74.25 -$110.61
Total shareholder equity -$718.33 -$736.19 -$817.88 -$793.36
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $369.17 $365.35 $487.5 $372.52
Cost of revenue $258.82 $252.8 $337.29 $263.6
Gross Profit $110.35 $112.55 $150.21 $108.92
Operating activities
Research & development
Selling, general & administrative $29.58 $37.52 $46.37 $43.71
Total operating expenses $212.52 $57.3 $70.47 $56.28
Operating income -$102.17 $55.26 $79.73 $52.64
Income from continuing operations
EBIT -$103.81 $52.61 $77.37 $51.03
Income tax expense $0.08 $9.03 $14.21 $10.86
Interest expense $18.4 $18.6 $24.49 $18.28
Net income
Net income -$122.3 $24.98 $38.68 $21.9
Income (for common shares) -$122.3 $24.98 $38.68 $21.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1692.31 $1468.08 $1143.67 $1021.51
Cost of revenue $1184.17 $1034.77 $732.08 $667.04
Gross Profit $508.14 $433.31 $411.6 $354.47
Operating activities
Research & development
Selling, general & administrative $172.87 $130.82 $82.73 $80.84
Total operating expenses $229.38 $185.04 $121.65 $123.89
Operating income $278.75 $248.27 $289.95 $230.58
Income from continuing operations
EBIT $271.79 $247.97 $289.06 $189.23
Income tax expense $58.51 $46.11 $55.85 $32.73
Interest expense $82.45 $86.08 $67.46 $66.74
Net income
Net income $130.83 $115.78 $165.75 $89.76
Income (for common shares) $130.83 $115.78 $165.75 $89.76
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$122.3 $24.98 $38.68 $21.9
Operating activities
Depreciation $13.83 $13.91 $18.47 $13.83
Business acquisitions & disposals $0.18 $0.25 $1.74 $33.38
Stock-based compensation $2.41 $3.8 $4.81 $3.21
Total cash flows from operations $45.28 $16.65 -$22.68 $32.94
Investing activities
Capital expenditures -$12.61 -$19.53 -$38.31 -$18.25
Investments
Total cash flows from investing -$12.43 -$19.28 -$36.57 $16.73
Financing activities
Dividends paid -$8.47 -$8.52 -$8.65 -$8.69
Sale and purchase of stock -$15 -$15 -$25 -$29.6
Net borrowings -$7.47 -$7.34 -$7.48 -$7.49
Total cash flows from financing -$31.07 -$30.93 -$44.12 -$45.78
Effect of exchange rate
Change in cash and equivalents $1.78 -$33.56 -$103.37 $3.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $130.83 $115.78 $165.75 $89.76
Operating activities
Depreciation $62.29 $56.1 $46.5 $53.29
Business acquisitions & disposals $85.22 -$574.4 $1.83 $3.4
Stock-based compensation $11.28 $7.25 $4.05 $4.39
Total cash flows from operations $215.01 $162.88 $201.12 $143.53
Investing activities
Capital expenditures -$46.07 -$4.55 -$25.38 $23.07
Investments
Total cash flows from investing $42.22 -$578.59 -$20.93 $29.12
Financing activities
Dividends paid -$35.89 -$36.99 -$37.32 -$27.54
Sale and purchase of stock -$89.77 -$24.95 -$193.35 -$150.93
Net borrowings -$80.11 $541.34 -$108.7 $97.12
Total cash flows from financing -$207.36 $478.18 -$343.55 -$87.29
Effect of exchange rate
Change in cash and equivalents $49.87 $62.47 -$163.35 $85.36
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.59B
EBITDA $137.24M
EBIT $77.20M
Net Income -$36.74M
Revenue Q/Q -7.00%
Revenue Y/Y -7.43%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -1.27%
ROE 4.94%
Debt/Equity -5.18
Net debt/EBITDA 25.80
Current ratio 0.43
Quick ratio 0.42