Company logo

IVA - Inventiva S.A.

NASDAQ -> Healthcare -> Biotechnology
Daix, France
Type: Equity

IVA price evolution
IVA
(in millions $) 31 Dec 2023 30 Jun 2023 31 Dec 2022 30 Jun 2022
Current assets
Cash $26.92 $31.24 $86.74 $76.41
Short term investments
Net receivables $3.81 $2.22 $10.67 $0
Inventory $0.42 $0.4 $0.37 $0.35
Total current assets $48.19 $52.37 $106.38 $99.93
Long term investments $1.43
Property, plant & equipment $9.13 $7.51 $7.38 $6.17
Goodwill & intangible assets $0.54 $0.66 $0.57 $0.67
Total noncurrent assets $21.37 $18.45 $9.62 $8.46
Total investments $1.43
Total assets $69.56 $70.82 $116 $108.39
Current liabilities
Accounts payable $37.68 $28.69 $19.36 $14.25
Deferred revenue $0.07 $0.06 $0.06
Short long term debt $5.31 $4.12 $5.85 $5.09
Total current liabilities $50.16 $37.8 $30.7 $24.05
Long term debt $48.77 $39.27 $38.54 $13.44
Total noncurrent liabilities $51.43 $40.69 $39.83 $14.62
Total debt $54.08 $43.39 $44.39 $18.53
Total liabilities $101.59 $78.49 $70.53 $38.67
Shareholders' equity
Retained earnings -$235.01 -$181.81 -$128.56 -$104.35
Other shareholder equity $0.6 -$0.17 -$0.27 -$0.24
Total shareholder equity -$32.03 -$7.67 $45.48 $69.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $26.92 $86.74 $86.55 $105.69
Short term investments
Net receivables $3.81 $10.67 $4 $0.05
Inventory $0.42 $0.37 $0.39 $0.32
Total current assets $48.19 $106.38 $115.58 $133
Long term investments $1.43
Property, plant & equipment $9.13 $7.38 $3.2 $3.28
Goodwill & intangible assets $0.54 $0.57 $0.77 $0.94
Total noncurrent assets $21.37 $9.62 $6.41 $5.92
Total investments $1.43
Total assets $69.56 $116 $121.98 $138.92
Current liabilities
Accounts payable $37.68 $19.36 $14.6 $6.92
Deferred revenue $0.07 $0.06
Short long term debt $5.31 $5.85 $1.28 $0.02
Total current liabilities $50.16 $30.7 $22.85 $13.91
Long term debt $48.77 $38.54 $8.84 $10.04
Total noncurrent liabilities $51.43 $39.83 $10.27 $13.8
Total debt $54.08 $44.39 $10.12 $10.05
Total liabilities $101.59 $70.53 $33.12 $27.71
Shareholders' equity
Retained earnings -$235.01 -$128.56 -$76.45 -$28.84
Other shareholder equity $0.6 -$0.27 -$0.16 $5.46
Total shareholder equity -$32.03 $45.48 $88.87 $111.21
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $15.58 $1.9 $12.18 $0.07
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $63.28 $56.86 $69.04 $33.5
Operating income
Income from continuing operations
EBIT
Income tax expense $0.61 -$0.01 -$0.02 -$0.02
Interest expense -$3.22 -$1.91 $2.74 $3.96
Net income
Net income -$55.16 -$55.27 -$54.27 -$29.47
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $23.16 $18.81 $8.5 $5.26
Cost of revenue
Gross Profit $23.16 $18.81 $8.5 $5.26
Operating activities
Research & development $110.01 $60.47 $48.45 $23.72
Selling, general & administrative $15.82 $15.49 $11.52 $9.06
Total operating expenses $125.87 $75.92 $60.62 $34.98
Operating income -$102.71 -$57.11 -$52.11 -$29.72
Income from continuing operations
EBIT -$102.94 -$52.19 -$46.64 -$27.66
Income tax expense $0.61 -$0.02 $0.36
Interest expense $6.88 $2.11 $2.63 $5.96
Net income
Net income -$110.43 -$54.27 -$49.63 -$33.62
Income (for common shares) -$110.43 -$54.27 -$49.63 -$33.62
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$7.73 -$7.7 $8.87 -$0.27
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $29.08 -$2.15 $37.27 $13.95
Effect of exchange rate $0.45 -$0.41 -$1.02 $2.39
Change in cash and equivalents -$59.82 -$55.49 $0.18 -$10.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$110.43 -$54.27 -$49.63 -$33.62
Operating activities
Depreciation $2.6 $1.7 -$1.29 $1.89
Business acquisitions & disposals
Stock-based compensation $3.97 $2.22 $2.09 $0.94
Total cash flows from operations -$81.61 -$44.93 -$47.63 -$30.59
Investing activities
Capital expenditures -$0.41 -$0.52 -$0.45 -$0.29
Investments $0.98 $9.39 -$1.3 -$7.69
Total cash flows from investing -$7.73 $8.87 -$1.79 -$8.56
Financing activities
Dividends paid
Sale and purchase of stock $28.08 $8.83 $25.48 $101.78
Net borrowings $1 $28.44 -$0.03 $9.89
Total cash flows from financing $29.08 $37.27 $25.45 $111.67
Effect of exchange rate -$2.68
Change in cash and equivalents -$60.26 $1.21 -$23.98 $72.53
Fundamentals
Market cap $180.85M
Enterprise value $208.01M
Shares outstanding 55.82M
Revenue $29.72M
EBITDA N/A
EBIT N/A
Net Income -$194.17M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.93
EV/Sales 7.00
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.08
P/B ratio -5.54
Book/Share -0.58
Cash/Share 0.48
EPS -$3.48
ROA -212.92%
ROE -1.03K%
Debt/Equity -3.17
Net debt/EBITDA N/A
Current ratio 0.96
Quick ratio 0.95