Company logo

ITRM - Iterum Therapeutics plc

NASDAQ -> Healthcare -> Biotechnology
Dublin, Ireland
Type: Equity

ITRM price evolution
ITRM
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $6.11 $4.85 $13.77 $16.86
Short term investments $17.86 $31.08 $31 $34.99
Net receivables $0.04 $0.01 $0.19
Inventory
Total current assets $25.6 $38.53 $47.65 $54.25
Long term investments
Property, plant & equipment $0.05 $0.06 $0.07 $0.06
Goodwill & intangible assets $0.43 $0.86 $1.29
Total noncurrent assets $0.66 $1.2 $3.37 $3.87
Total investments $17.86 $31.08 $31 $34.99
Total assets $26.26 $39.73 $51.02 $58.12
Current liabilities
Accounts payable $5 $5.51 $3.71 $2.23
Deferred revenue
Short long term debt
Total current liabilities $13.52 $16.4 $10.83 $7.8
Long term debt $18.96 $19.59 $31.92 $30.14
Total noncurrent liabilities $19.14 $19.9 $33.06 $31.37
Total debt $18.96 $19.59 $31.92 $30.14
Total liabilities $32.66 $36.3 $43.89 $39.16
Shareholders' equity
Retained earnings -$461.3 -$448.94 -$445.06 -$432.82
Other shareholder equity $0 $0 -$0.03 -$0.13
Total shareholder equity -$6.4 $3.43 $7.13 $18.96
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.11 $21.13 $27.45 $14.57
Short term investments $17.86 $39.71 $53.9
Net receivables $0.04 $0.4 $0.36 $0.06
Inventory
Total current assets $25.6 $62.44 $83.27 $21.47
Long term investments $0.06 $0.25
Property, plant & equipment $0.05 $1.84 $0.09 $0.42
Goodwill & intangible assets $1.72 $3.44
Total noncurrent assets $0.66 $4.39 $8.24 $11.32
Total investments $17.86 $39.71 $53.96 $0.25
Total assets $26.26 $66.83 $91.51 $32.79
Current liabilities
Accounts payable $5 $2.77 $0.88 $0.82
Deferred revenue
Short long term debt $1.63 $6.49
Total current liabilities $13.52 $9.06 $12.94 $41.7
Long term debt $18.96 $28.47 $24.9 $35.85
Total noncurrent liabilities $19.14 $29.77 $28.33 $41.65
Total debt $18.96 $28.47 $26.52 $42.34
Total liabilities $32.66 $38.83 $41.27 $83.35
Shareholders' equity
Retained earnings -$461.3 -$422.93 -$378.49 -$286.93
Other shareholder equity $0 -$0.35
Total shareholder equity -$6.4 $28 $50.23 -$50.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $9.74 $14.85 $8.96 $6.43
Selling, general & administrative $1.69 $1.83 $1.86 $2.1
Total operating expenses $11.43 $16.68 $10.82 $8.53
Operating income -$11.43 -$16.68 -$10.82 -$8.53
Income from continuing operations
EBIT -$11.81 -$3.42 -$11.73 -$9.37
Income tax expense $0.14 $0.16 $0.19 $0.12
Interest expense $0.41 $0.3 $0.32 $0.4
Net income
Net income -$12.36 -$3.88 -$12.24 -$9.89
Income (for common shares) -$12.36 -$3.88 -$12.24 -$9.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $39.99 $17.62 $10.71 $21.07
Selling, general & administrative $7.48 $12.77 $13.82 $11.05
Total operating expenses $47.47 $30.38 $24.54 $32.13
Operating income -$47.47 -$30.38 -$24.54 -$32.13
Income from continuing operations
EBIT -$36.33 -$41.77 -$85.31 -$36.17
Income tax expense $0.61 $0.3 $0.7 $0.74
Interest expense $1.43 $2.36 $5.55 $15.1
Net income
Net income -$38.37 -$44.43 -$91.56 -$52.01
Income (for common shares) -$38.37 -$44.43 -$91.56 -$52.01
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$12.36 -$3.88 -$12.24 -$9.89
Operating activities
Depreciation $0.44 $0.44 $0.44 $0.44
Business acquisitions & disposals
Stock-based compensation $0.14 $0.14 $0.11 $0.39
Total cash flows from operations -$12.84 -$9.27 -$7.63 -$9.59
Investing activities
Capital expenditures $0 -$0.02
Investments $13.52 $0.36 $4.36 $5.11
Total cash flows from investing $13.52 $0.36 $4.35 $5.11
Financing activities
Dividends paid
Sale and purchase of stock $0.59 $0.01 $0.2 $0.23
Net borrowings
Total cash flows from financing $0.59 $0.01 $0.2 $0.23
Effect of exchange rate -$0.01 -$0.02 -$0.01 -$0.01
Change in cash and equivalents $1.25 -$8.92 -$3.1 -$4.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$38.37 -$44.43 -$91.56 -$52.01
Operating activities
Depreciation $1.75 $1.8 $2.1 $0.16
Business acquisitions & disposals
Stock-based compensation $0.78 $4.76 $4.32 $2.76
Total cash flows from operations -$39.33 -$18.47 -$15.84 -$54.53
Investing activities
Capital expenditures -$0.01 -$0.06 -$0.06 -$0.01
Investments $23.35 $14.02 -$54.53
Total cash flows from investing $23.34 $13.96 -$54.59 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $1.03 $0.43 $89.64 $69.96
Net borrowings -$2.25 -$6.52 -$5.49
Total cash flows from financing $1.03 -$1.82 $83.13 $64.47
Effect of exchange rate -$0.06 -$0.05 $0 -$0.01
Change in cash and equivalents -$15.02 -$6.38 $12.69 $9.93
Fundamentals
Market cap $21.33M
Enterprise value $34.18M
Shares outstanding 13.50M
Revenue $0.00
EBITDA -$34.58M
EBIT -$36.33M
Net Income -$38.37M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.56
EV/Sales N/A
EV/EBITDA -0.99
EV/EBIT -0.94
P/S ratio N/A
P/B ratio -3.33
Book/Share -0.47
Cash/Share 0.45
EPS -$2.84
ROA -87.64%
ROE -664.00%
Debt/Equity -5.10
Net debt/EBITDA -0.77
Current ratio 1.89
Quick ratio 1.89