Company logo

ITRM - Iterum Therapeutics plc

NASDAQ -> Healthcare -> Biotechnology
Dublin, Ireland
Type: Equity

ITRM price evolution
ITRM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $5.01 $7.42 $6.11
Short term investments $6.74 $10.82 $17.86
Net receivables $0.21 $0.18 $0.04
Inventory
Total current assets $15.85 $13.7 $19.05 $25.6
Long term investments
Property, plant & equipment $0.03 $0.04 $0.04 $0.05
Goodwill & intangible assets
Total noncurrent assets $0.48 $0.57 $0.66
Total investments $6.74 $10.82 $17.86
Total assets $15.92 $14.17 $19.63 $26.26
Current liabilities
Accounts payable $0.83 $0.82 $2.97 $5
Deferred revenue
Short long term debt $12.95 $12.2
Total current liabilities $18.7 $16.77 $17.79 $13.52
Long term debt $8.73 $8.3 $7.89 $18.96
Total noncurrent liabilities $8.31 $7.98 $19.14
Total debt $21.25 $20.09 $18.96
Total liabilities $27.43 $25.09 $25.77 $32.66
Shareholders' equity
Retained earnings -$479.49 -$473.4 -$468.4 -$461.3
Other shareholder equity $0 -$0 $0
Total shareholder equity -$10.91 -$6.15 -$6.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.11 $21.13 $27.45 $14.57
Short term investments $17.86 $39.71 $53.9
Net receivables $0.04 $0.4 $0.36 $0.06
Inventory
Total current assets $25.6 $62.44 $83.27 $21.47
Long term investments $0.06 $0.25
Property, plant & equipment $0.05 $1.84 $0.09 $0.42
Goodwill & intangible assets $1.72 $3.44
Total noncurrent assets $0.66 $4.39 $8.24 $11.32
Total investments $17.86 $39.71 $53.96 $0.25
Total assets $26.26 $66.83 $91.51 $32.79
Current liabilities
Accounts payable $5 $2.77 $0.88 $0.82
Deferred revenue
Short long term debt $1.63 $6.49
Total current liabilities $13.52 $9.06 $12.94 $41.7
Long term debt $18.96 $28.47 $24.9 $35.85
Total noncurrent liabilities $19.14 $29.77 $28.33 $41.65
Total debt $18.96 $28.47 $26.52 $42.34
Total liabilities $32.66 $38.83 $41.27 $83.35
Shareholders' equity
Retained earnings -$461.3 -$422.93 -$378.49 -$286.93
Other shareholder equity $0 -$0.35
Total shareholder equity -$6.4 $28 $50.23 -$50.56
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $2.08 $3.98 $9.74
Selling, general & administrative $1.9 $2.19 $1.69
Total operating expenses $3.98 $6.16 $11.43
Operating income -$3.98 -$6.16 -$11.43
Income from continuing operations
EBIT -$4.39 -$6.57 -$11.81
Income tax expense $0.03 $0.05 $0.14
Interest expense $0.57 $0.49 $0.41
Net income
Net income -$5 -$7.1 -$12.36
Income (for common shares) -$5 -$7.1 -$12.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $39.99 $17.62 $10.71 $21.07
Selling, general & administrative $7.48 $12.77 $13.82 $11.05
Total operating expenses $47.47 $30.38 $24.54 $32.13
Operating income -$47.47 -$30.38 -$24.54 -$32.13
Income from continuing operations
EBIT -$36.33 -$41.77 -$85.31 -$36.17
Income tax expense $0.61 $0.3 $0.7 $0.74
Interest expense $1.43 $2.36 $5.55 $15.1
Net income
Net income -$38.37 -$44.43 -$91.56 -$52.01
Income (for common shares) -$38.37 -$44.43 -$91.56 -$52.01
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$5 -$7.1 -$12.36
Operating activities
Depreciation $0.01 $0.01 $0.44
Business acquisitions & disposals
Stock-based compensation $0.07 $0.14 $0.14
Total cash flows from operations -$6.76 -$13.08 -$12.84
Investing activities
Capital expenditures -$0
Investments $4.2 $7.21 $13.52
Total cash flows from investing $17.11 $4.2 $7.21 $13.52
Financing activities
Dividends paid
Sale and purchase of stock $0.17 $7.22 $0.59
Net borrowings
Total cash flows from financing $12.81 $0.17 $7.22 $0.59
Effect of exchange rate -$0.07 -$0.02 -$0.03 -$0.01
Change in cash and equivalents $7.34 -$2.41 $1.32 $1.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$38.37 -$44.43 -$91.56 -$52.01
Operating activities
Depreciation $1.75 $1.8 $2.1 $0.16
Business acquisitions & disposals
Stock-based compensation $0.78 $4.76 $4.32 $2.76
Total cash flows from operations -$39.33 -$18.47 -$15.84 -$54.53
Investing activities
Capital expenditures -$0.01 -$0.06 -$0.06 -$0.01
Investments $23.35 $14.02 -$54.53
Total cash flows from investing $23.34 $13.96 -$54.59 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $1.03 $0.43 $89.64 $69.96
Net borrowings -$2.25 -$6.52 -$5.49
Total cash flows from financing $1.03 -$1.82 $83.13 $64.47
Effect of exchange rate -$0.06 -$0.05 $0 -$0.01
Change in cash and equivalents -$15.02 -$6.38 $12.69 $9.93
Fundamentals
Market cap $25.20M
Enterprise value N/A
Shares outstanding 22.71M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -5.10
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio N/A