Company logo

IRDM - Iridium Communications Inc.

NASDAQ -> Communication Services -> Telecom Services
McLean, United States
Type: Equity

IRDM price evolution
IRDM
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $63.54 $174.03 $71.87 $67.88
Short term investments
Net receivables $96.19 $93.03 $91.72 $100.72
Inventory $85.81 $92.54 $91.14 $71.14
Total current assets $264.42 $376.79 $271.08 $252.93
Long term investments $43.53 $65.56 $67.13 $68.86
Property, plant & equipment $2126.62 $2158.25 $2195.76 $2229.19
Goodwill & intangible assets $195.94 $40.98 $41.09 $41.41
Total noncurrent assets $2453.24 $2359.17 $2390.69 $2452.78
Total investments $43.53 $65.56 $67.13 $68.86
Total assets $2717.66 $2735.96 $2661.78 $2705.71
Current liabilities
Accounts payable $15.03 $22.55 $28.67 $14.44
Deferred revenue $82.82 $73.7 $77.02 $76.61
Short long term debt $16.25 $16.25 $15 $11.25
Total current liabilities $117.51 $113 $131.55 $119
Long term debt $1634.71 $1587.51 $1467.49 $1470.67
Total noncurrent liabilities $1813.45 $1769.27 $1642.12 $1661.71
Total debt $1650.96 $1603.76 $1482.49 $1481.92
Total liabilities $1930.96 $1882.27 $1773.68 $1780.71
Shareholders' equity
Retained earnings -$292.18 -$256.32 -$235.4 -$233.59
Other shareholder equity $35.07 $40.24 $33.91 $53.23
Total shareholder equity $786.7 $853.68 $888.1 $925
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $71.87 $16.25 $320.91 $237.18
Short term investments $7.55
Net receivables $91.72 $82.27 $63.41 $61.15
Inventory $91.14 $39.78 $29.04 $32.48
Total current assets $271.08 $306.2 $424.41 $347.82
Long term investments $67.13 $49.85
Property, plant & equipment $2195.76 $2450.23 $2662.34 $2917.08
Goodwill & intangible assets $41.09 $42.58 $44 $45.5
Total noncurrent assets $2390.69 $2647.81 $2756.39 $3013.13
Total investments $67.13 $49.85 $7.55
Total assets $2661.78 $2954.01 $3180.8 $3360.95
Current liabilities
Accounts payable $28.67 $21.37 $16.2 $14.39
Deferred revenue $77.02 $81.01 $76.09 $83.67
Short long term debt $15 $16.5 $16.5 $16.77
Total current liabilities $131.55 $141.58 $108.84 $113.07
Long term debt $1467.49 $1470.68 $1581.52 $1596.89
Total noncurrent liabilities $1642.12 $1683.88 $1784.01 $1828.44
Total debt $1482.49 $1487.18 $1598.02 $1613.66
Total liabilities $1773.68 $1825.46 $1892.85 $1941.51
Shareholders' equity
Retained earnings -$235.4 -$47.74 $140.81 $275.92
Other shareholder equity $33.91 $51.56 -$7.05 -$17.18
Total shareholder equity $888.1 $1128.56 $1287.95 $1419.44
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $201.07 $203.85 $194.74
Cost of revenue $53.41 $60.33 $55.61
Gross Profit $147.66 $143.52 $139.13
Operating activities
Research & development $6.51 $7.2 $5.73
Selling, general & administrative $46.72 $36.81 $34.31
Total operating expenses $104.01 $93.75 $93.81
Operating income $43.65 $49.77 $45.31
Income from continuing operations
EBIT $60.7 $48.25 $47.56
Income tax expense $4.57 $7.93 -$9.58
Interest expense $23.8 $20.66 $19.11
Net income
Net income $32.34 $19.65 $38.02
Income (for common shares) $32.34 $19.65 $38.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $790.72 $721.03 $614.5 $583.44
Cost of revenue $225.12 $201.15 $150.4 $142.69
Gross Profit $565.6 $519.88 $464.1 $440.75
Operating activities
Research & development $20.27 $16.22 $11.88 $12.04
Selling, general & administrative $143.71 $123.5 $100.47 $90.05
Total operating expenses $483.98 $443.21 $417.79 $405.26
Operating income $81.63 $76.68 $46.31 $35.48
Income from continuing operations
EBIT $79.55 $74.1 $45.02 $5.31
Income tax expense -$26.25 $0.29 -$19.57 -$32.91
Interest expense $90.39 $65.09 $73.91 $94.27
Net income
Net income $15.41 $8.72 -$9.32 -$56.05
Income (for common shares) $15.41 $8.72 -$9.32 -$56.05
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $32.34 $19.65 $38.02 -$1.64
Operating activities
Depreciation $50.78 $49.74 $52.79 $76.83
Business acquisitions & disposals -$110.71
Stock-based compensation $19.35 $14 $11.95 $15.95
Total cash flows from operations $81.11 $71.43 $87.81 $71.12
Investing activities
Capital expenditures -$12.44 -$14.56 -$16.2 -$12
Investments
Total cash flows from investing -$123.16 -$14.56 -$16.2 -$12
Financing activities
Dividends paid -$16.71 -$16.05 -$15.97 -$16.11
Sale and purchase of stock -$97.03 -$55.16 -$51.67 -$75.3
Net borrowings $45.94 $120.78 -$0.13
Total cash flows from financing -$68.37 $45.52 -$68.68 -$93.43
Effect of exchange rate -$0.07 -$0.23 $1.07 -$1.27
Change in cash and equivalents -$110.48 $102.16 $3.99 -$35.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $15.41 $8.72 -$9.32 -$56.05
Operating activities
Depreciation $320 $303.48 $305.43 $303.17
Business acquisitions & disposals -$10 -$50
Stock-based compensation $57.45 $43.73 $26.78 $16.71
Total cash flows from operations $314.91 $344.73 $302.87 $249.77
Investing activities
Capital expenditures -$73.49 -$71.27 -$42.15 -$38.69
Investments $5.76 -$7.78
Total cash flows from investing -$83.49 -$121.27 -$36.38 -$46.47
Financing activities
Dividends paid -$64.77
Sale and purchase of stock -$243.06 -$253.19 -$156 $12.71
Net borrowings -$8.38 -$116.5 -$16.5 -$193.83
Total cash flows from financing -$327.05 -$374.98 -$182.47 -$188.19
Effect of exchange rate -$1.27 -$0.63 -$0.29 -$1.49
Change in cash and equivalents -$96.9 -$152.14 $83.73 $13.62
Fundamentals
Market cap $3.37B
Enterprise value $4.96B
Shares outstanding 118.52M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 4.49
Book/Share 6.34
Cash/Share 0.54
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.00
Net debt/EBITDA N/A
Current ratio 2.25
Quick ratio 1.52