Company logo

IQ - iQIYI, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Beijing, China
Type: Equity

IQ price evolution
IQ
(in millions $) 22 Nov 2023 22 Aug 2023 16 May 2023 22 Mar 2023
Current assets
Cash $4874.39 $4273.51 $5126.13 $7764.6
Short term investments $3573.24 $3411.65 $12162.3 $3024.36
Net receivables $2294.47 $2512.23 $2684.52 $2719.32
Inventory $582.52 $697 $832.02 $940.43
Total current assets $10747.78 $10203.09 $19978.98 $13521.63
Long term investments $30159.35 $30002.53 $31331.76 $31644.86
Property, plant & equipment $842.54 $904.46 $1021.15 $1083.56
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $40907.13 $40205.63 $51310.74 $45166.49
Current liabilities
Accounts payable $5671.07 $5935.96 $5740.03 $5721.54
Deferred revenue
Short long term debt $6005.61 $2813.59 $11367.26 $11429.92
Total current liabilities $20957.72 $17484.02 $27292.55 $27591.31
Long term debt $7743.67 $10680.87 $11506.49 $9385.04
Total noncurrent liabilities
Total debt
Total liabilities $30467.31 $30259.81 $40888.3 $39035.56
Shareholders' equity
Retained earnings -$41773.5 -$42469.91 -$45244.17 -$45608.41
Other shareholder equity $1688.05 $1483.66 $1510.84 $1975.58
Total shareholder equity $10439.81 $9945.82 $10422.43 $6130.93
(in millions $) 31 Jan 2024 31 Jan 2023 28 Mar 2022 30 Dec 2020
Current assets
Cash $7764.6 $4344.65 $10915.28
Short term investments $3024.36 $4028.14 $3416
Net receivables $3876.07 $2506.83 $3071.52 $4950.13
Inventory $582.52 $746.06 $931.19 $1035
Total current assets $12635.23 $13785.64 $11521.95 $22290.42
Long term investments $31644.86 $30942.22 $3202.83
Property, plant & equipment $1547.71 $1778.69 $1344.53 $2395.32
Goodwill & intangible assets
Total noncurrent assets $3968.58
Total investments
Total assets $44594.37 $46048.35 $42464.17 $48185.43
Current liabilities
Accounts payable $5671.07 $5993.42 $8896.46 $7561.53
Deferred revenue
Short long term debt $11429.92 $4117 $5661.1
Total current liabilities $22341.53 $28130.02 $22472.23 $24854.58
Long term debt $8241.98 $9568.28 $12649.79 $12576.72
Total noncurrent liabilities $2144.86
Total debt $3408.81
Total liabilities $32507.86 $39797.72 $37277.54 $38741.13
Shareholders' equity
Retained earnings -$44573.43 -$46498.9 -$47154.89 -$40973.85
Other shareholder equity $1688.05 $1863.45 $2709 $2542.68
Total shareholder equity $6130.93 $5186.63 $9256.66
(in millions $) 22 Nov 2023 22 Aug 2023 16 May 2023 22 Mar 2023
Revenue
Total revenue $7433.85 $7280.21 $8232.96 $6856.49
Cost of revenue $5416.07 $5387.51 $5873.36 $4808.16
Gross Profit $2017.77 $1892.7 $2359.6 $2048.33
Operating activities
Research & development $414.94 $409.66 $422.37 $416.89
Selling, general & administrative $910.24 $913.49 $1090.51 $865.3
Total operating expenses $6741.25 $6679.13 $7470.17 $6135.24
Operating income $692.59 $601.08 $762.79 $721.24
Income from continuing operations
EBIT $693.85 $601.08 $762.79 $721.24
Income tax expense $8.36 $7.4 $24.29 -$12.6
Interest expense
Net income
Net income $441.41 $340.77 $609.53 $278.65
Income (for common shares) $441.41 $340.77 $609.53 $278.65
(in millions $) 31 Jan 2024 22 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $31872.65 $28442.22 $29707.22
Cost of revenue $21891.88 $27078.93
Gross Profit $8770.16 $6550.34 $2628.28
Operating activities
Research & development $1862.86 $2675.49
Selling, general & administrative $3400.19 $5044.3
Total operating expenses $5780.68 $27364.26 $34798.73
Operating income $1077.97 -$5091.51
Income from continuing operations
EBIT $1077.97 -$5091.51
Income tax expense $80.05 $82.39 $23.28
Interest expense -$1029.5 -$1066.32
Net income
Net income $1925.47 -$133.6 -$7038.36
Income (for common shares) -$133.6 -$7045.45
(in millions $) 22 Nov 2023 22 Aug 2023 16 May 2023 22 Mar 2023
Net income $441.41 $340.77 $609.53 $278.65
Operating activities
Depreciation $13393.51
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$987.86 $987.86 -$69.22
Investing activities
Capital expenditures -$264.6
Investments
Total cash flows from investing -$164.53 $164.53 $260.89
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $5301.65 $5809.31 $5585.33 $10026
Total cash flows from financing $3310.06 -$3310.06 $4383.28
Effect of exchange rate
Change in cash and equivalents $4874.39 $4273.51 $5126.13 $7764.6
(in millions $) 31 Jan 2024 22 Mar 2023 28 Mar 2022 30 Dec 2020
Net income -$133.6 -$6188.76 -$7038.36
Operating activities
Depreciation $13393.51 $16762.85 $12255.81
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$69.22 -$5950.72 -$5411.07
Investing activities
Capital expenditures -$264.6 -$400.66 -$240.75
Investments $442.71
Total cash flows from investing -$1739.52 $260.89 $1262.12 $159.3
Financing activities
Dividends paid -$9.57
Sale and purchase of stock
Net borrowings $10026 $8394 $4773.12
Total cash flows from financing -$4285.07 $4383.28 -$2958.9 $9373.91
Effect of exchange rate $92.04 -$91.29
Change in cash and equivalents -$2580.95 $3151.01 -$9592.81 $4030.84
Fundamentals
Market cap $3.83B
Enterprise value N/A
Shares outstanding 937.39M
Revenue $29.80B
EBITDA $16.17B
EBIT $2.78B
Net Income $1.67B
Revenue Q/Q 4.62%
Revenue Y/Y -356.28%
P/E ratio 2.30
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.13
P/B ratio 0.44
Book/Share 9.34
Cash/Share 5.20
EPS $1.78
ROA 3.76%
ROE 18.09%
Debt/Equity N/A
Net debt/EBITDA 1.58
Current ratio 0.51
Quick ratio 0.49