Company logo

IPAR - Inter Parfums, Inc.

NASDAQ -> Consumer Defensive -> Household & Personal Products
New York, United States
Type: Equity

IPAR price evolution
IPAR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $38.97 $20.98 $88.46
Short term investments $37.73 $76.08 $94.3
Net receivables $359.69 $304.43 $298.66 $254.25
Inventory $412.76 $433.72 $400.21 $371.86
Total current assets $956.44 $857.39 $832.67 $839.03
Long term investments
Property, plant & equipment $191.91 $186.92 $191.15 $197.84
Goodwill & intangible assets $282.38 $288.12 $296.36
Total noncurrent assets $506.6 $516.51 $530.3
Total investments $37.73 $76.08 $94.3
Total assets $1480.6 $1363.99 $1349.18 $1369.33
Current liabilities
Accounts payable $96.58 $108.51 $106.22 $97.41
Deferred revenue
Short long term debt $53.19 $43.28 $39.96
Total current liabilities $339.58 $332.44 $302.46 $324.75
Long term debt $134.59 $130.35 $138.83 $152.41
Total noncurrent liabilities $130.35 $138.83 $152.41
Total debt $183.54 $182.11 $192.37
Total liabilities $702.12 $462.79 $441.29 $477.16
Shareholders' equity
Retained earnings $762.83 $724.27 $711.04 $693.85
Other shareholder equity -$32.64 -$54.86 -$50.42 -$40.19
Total shareholder equity $717.08 $708.1 $699.39
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $88.46 $104.71 $159.61 $169.68
Short term investments $94.3 $150.83 $160.01 $126.63
Net receivables $254.25 $226.54 $169.59 $125.87
Inventory $371.86 $289.98 $198.91 $158.82
Total current assets $839.03 $787.72 $709.72 $600.72
Long term investments
Property, plant & equipment $197.84 $194.69 $183.08 $44.31
Goodwill & intangible assets $296.36 $290.85 $214.05 $214.11
Total noncurrent assets $530.3 $520.82 $435.65 $289.43
Total investments $94.3 $150.83 $160.01 $126.63
Total assets $1369.33 $1308.54 $1145.36 $890.14
Current liabilities
Accounts payable $97.41 $88.39 $81.98 $35.58
Deferred revenue
Short long term debt $39.96 $33.84 $21.93 $19.7
Total current liabilities $324.75 $344.57 $244.91 $156.21
Long term debt $152.41 $151.49 $162.12 $31.49
Total noncurrent liabilities $152.41 $175.83 $162.12 $31.49
Total debt $192.37 $209.67 $184.05 $51.19
Total liabilities $477.16 $691.76 $407.03 $187.69
Shareholders' equity
Retained earnings $693.85 $620.1 $560.66 $503.57
Other shareholder equity -$40.19 -$56.06 -$38.43 -$6
Total shareholder equity $699.39 $616.78 $571.92 $535.84
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $424.63 $342.23 $323.96 $328.74
Cost of revenue $121.47 $121.58 $116.03
Gross Profit $237.16 $220.76 $202.38 $212.71
Operating activities
Research & development
Selling, general & administrative $155.93 $134.41 $193.83
Total operating expenses $131.17 $155.93 $134.41 $193.83
Operating income $64.83 $67.97 $18.88
Income from continuing operations
EBIT $53.42 $59.6 $21.33
Income tax expense $23.57 $14.65 $16.75 $6.69
Interest expense -$5.59 $1.94 $1.81 $4.22
Net income
Net income $62.26 $36.82 $41.05 $10.42
Income (for common shares) $36.82 $41.05 $10.42
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1317.67 $1086.65 $879.52 $539.01
Cost of revenue $478.6 $392.23 $322.61 $208.28
Gross Profit $839.08 $694.42 $556.9 $330.73
Operating activities
Research & development
Selling, general & administrative $587.7 $492.37 $406.46 $260.65
Total operating expenses $587.7 $500.12 $408.85 $260.65
Operating income $251.38 $194.3 $148.05 $70.08
Income from continuing operations
EBIT $225.72 $167.72 $131.23 $59.57
Income tax expense $61.82 $43.18 $40.99 $19.38
Interest expense $11.25 $3.6 $2.83 $1.97
Net income
Net income $152.65 $120.94 $87.41 $38.22
Income (for common shares) $152.65 $120.94 $87.41 $38.22
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $36.82 $41.05 $10.42
Operating activities
Depreciation $7.52 $7.5 $5.83
Business acquisitions & disposals
Stock-based compensation $0.58 $0.59 $0.64
Total cash flows from operations $25.5 -$51.96 $81.5
Investing activities
Capital expenditures -$1.33 -$1.36 -$46.73
Investments $37.91 $15.29 $13.49
Total cash flows from investing $11.57 $36.58 $13.92 -$33.24
Financing activities
Dividends paid -$71.98 -$23.93 -$24.03 -$19.99
Sale and purchase of stock $0.04 $1.33 -$1.6
Net borrowings $3.71 -$5.42 -$20.13
Total cash flows from financing -$71.93 -$43.88 -$28.13 -$42.74
Effect of exchange rate $0.64 -$0.21 -$1.32 $3.19
Change in cash and equivalents -$10.04 $18 -$67.49 $8.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $152.65 $120.94 $87.41 $38.22
Operating activities
Depreciation $22.78 $22.54 $12.7 $9.07
Business acquisitions & disposals
Stock-based compensation $2.52 $3.14 $2.85 $3.03
Total cash flows from operations $105.77 $115.15 $119.59 $64.99
Investing activities
Capital expenditures -$53.37 -$132.62 -$142.82 -$12.26
Investments $60.63 -$0.14 -$45.05 -$10.07
Total cash flows from investing $7.26 -$132.76 -$187.87 -$22.33
Financing activities
Dividends paid -$80.05 -$63.74 -$31.69 -$20.8
Sale and purchase of stock -$7.36 $6 $5.39 $2.77
Net borrowings -$24.48 $32.63 $114.33 -$0.29
Total cash flows from financing -$133.21 -$45.57 $78.19 -$18.64
Effect of exchange rate $3.93 -$0.49 -$11.21 $12.24
Change in cash and equivalents -$16.25 -$63.67 -$1.29 $36.26
Fundamentals
Market cap $4.18B
Enterprise value N/A
Shares outstanding 32.03M
Revenue $1.42B
EBITDA N/A
EBIT N/A
Net Income $150.55M
Revenue Q/Q 15.40%
Revenue Y/Y 9.22%
P/E ratio 27.80
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.95
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.70
ROA 10.82%
ROE N/A
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 2.82
Quick ratio 1.60