Company logo

INTU - Intuit Inc.

NASDAQ -> Technology -> Software—Application
Mountain View, United States
Type: Equity

INTU price evolution
INTU
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $1474 $1734 $2848
Short term investments $1037 $1195 $1501
Net receivables $2076 $1047 $1121 $1419
Inventory
Total current assets $7300 $6231 $5557 $6649
Long term investments $128 $107 $105
Property, plant & equipment $1493 $1470 $1438 $1423
Goodwill & intangible assets $19883 $20037 $20199
Total noncurrent assets $22388 $22257 $22223
Total investments $1165 $1302 $1606
Total assets $29688 $28488 $27780 $28921
Current liabilities
Accounts payable $789 $630 $638 $921
Deferred revenue $887 $763 $921
Short long term debt
Total current liabilities $6216 $4996 $3790 $4415
Long term debt $5950 $5879 $6120 $6109
Total noncurrent liabilities $6564 $6500 $6721
Total debt $6423 $6353 $6600
Total liabilities $12780 $11496 $10511 $11329
Shareholders' equity
Retained earnings $15140 $15047 $15067 $15200
Other shareholder equity -$60 -$78 $17269 -$61
Total shareholder equity $16908 $16992 $17269
(in millions $) 31 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2848 $2796 $2562 $6442
Short term investments $1501 $994 $1308 $608
Net receivables $1121 $1048 $391 $149
Inventory
Total current assets $5557 $5047 $5157 $7980
Long term investments $105 $98 $43 $19
Property, plant & equipment $1438 $1437 $1160 $960
Goodwill & intangible assets $20199 $20797 $8865 $1682
Total noncurrent assets $22223 $22687 $10359 $2951
Total investments $1606 $1092 $1351 $627
Total assets $27780 $27734 $15516 $10931
Current liabilities
Accounts payable $638 $737 $623 $305
Deferred revenue $921 $808 $684 $652
Short long term debt $499 $1338
Total current liabilities $3790 $3630 $2655 $3529
Long term debt $6120 $6415 $2414 $2252
Total noncurrent liabilities $6721 $7663 $2992 $2296
Total debt $6600 $7456 $2414 $3590
Total liabilities $10511 $11293 $5647 $5825
Shareholders' equity
Retained earnings $15067 $13581 $12296 $10885
Other shareholder equity $17269 $16441 -$24 -$32
Total shareholder equity $17269 $16441 $9869 $5106
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $3386 $2978 $2712 $6018
Cost of revenue
Gross Profit $2531 $2256 $1999 $5037
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2162 $2014 $1982 $2259
Operating income
Income from continuing operations
EBIT
Income tax expense $1 $23 -$94 $647
Interest expense -$37 $65 -$22 -$38
Net income
Net income $353 $241 $89 $2087
Income (for common shares)
(in millions $) 31 Aug 2023 31 Aug 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $14368 $12726 $7679
Cost of revenue $1356
Gross Profit $11225 $10320 $6323
Operating activities
Research & development $1392
Selling, general & administrative $2727
Total operating expenses $8084 $7749 $4147
Operating income $2176
Income from continuing operations
EBIT $2212
Income tax expense $605 $476 $372
Interest expense -$152 -$29 $14
Net income
Net income $2384 $2066 $1826
Income (for common shares) $1826
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $244 $210 -$922 -$549
Financing activities
Dividends paid -$516 -$260 -$889 -$667
Sale and purchase of stock
Net borrowings
Total cash flows from financing $833 $849 -$4269 -$2904
Effect of exchange rate -$4 $2
Change in cash and equivalents $1589 $962 -$145 $753
(in millions $) 31 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Net income $2062 $1826
Operating activities
Depreciation $425 $278
Business acquisitions & disposals -$3064
Stock-based compensation $753 $435
Total cash flows from operations $3250 $2414
Investing activities
Capital expenditures -$125 -$137
Investments -$806 $69
Total cash flows from investing -$922 -$5421 -$3965 -$97
Financing activities
Dividends paid -$889 -$774 -$646 -$561
Sale and purchase of stock -$809 -$112
Net borrowings -$1338 $2933
Total cash flows from financing -$4269 $1732 -$3176 $2034
Effect of exchange rate -$22 $13 -$6
Change in cash and equivalents -$145 $178 -$3878 $4345
Fundamentals
Market cap $170.36B
Enterprise value N/A
Shares outstanding 280.02M
Revenue $15.09B
EBITDA N/A
EBIT N/A
Net Income $2.77B
Revenue Q/Q 11.34%
Revenue Y/Y N/A
P/E ratio 61.50
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 11.29
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $9.89
ROA 9.65%
ROE N/A
Debt/Equity 0.61
Net debt/EBITDA N/A
Current ratio 1.17
Quick ratio N/A