Company logo

INO - Inovio Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Plymouth Meeting, United States
Type: Equity

INO price evolution
INO
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $34.39 $19.6 $14.31
Short term investments $76.03 $86.01 $130.98
Net receivables $1.86 $1.77 $2.55 $2.41
Inventory
Total current assets $91.28 $117.56 $111.68 $153.11
Long term investments $2.32 $2.65 $2.78
Property, plant & equipment $12.56 $13.33 $14.17 $14.45
Goodwill & intangible assets
Total noncurrent assets $16.24 $17.43 $17.84
Total investments $78.35 $88.67 $133.76
Total assets $107.06 $133.8 $129.11 $170.95
Current liabilities
Accounts payable $5.39 $18.56 $8.3 $20.92
Deferred revenue
Short long term debt $2.32 $2.16 $19.18
Total current liabilities $23.5 $26.4 $23.4 $42.57
Long term debt $10.66 $11.27 $11.03
Total noncurrent liabilities $10.66 $11.27 $11.03
Total debt $12.98 $13.43 $30.21
Total liabilities $33.52 $37.06 $34.67 $53.6
Shareholders' equity
Retained earnings -$1710.84 -$1685.67 -$1653.43 -$1622.97
Other shareholder equity -$0.62 -$0.69 -$0.68 -$0.66
Total shareholder equity $96.74 $94.44 $117.35
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $14.31 $46.33 $71.14 $250.73
Short term investments $130.98 $206.67 $330.17 $160.91
Net receivables $2.41 $11.74 $8.03 $19.06
Inventory
Total current assets $153.11 $315.24 $448.44 $471.17
Long term investments $2.78 $2.01 $3.91 $4.89
Property, plant & equipment $14.45 $17.96 $29.02 $24.09
Goodwill & intangible assets $12.64 $13.14 $13.66
Total noncurrent assets $17.84 $33.29 $47.5 $68.6
Total investments $133.76 $208.68 $334.08 $165.81
Total assets $170.95 $348.53 $495.94 $539.77
Current liabilities
Accounts payable $20.92 $65.08 $48.19 $21.85
Deferred revenue $0.09 $0.13
Short long term debt $19.18 $2.8 $2.6 $2.33
Total current liabilities $42.57 $96.87 $65.74 $41.71
Long term debt $11.03 $16.61 $30.42 $36.72
Total noncurrent liabilities $11.03 $29.3 $30.53 $36.93
Total debt $30.21 $32.07 $33.02 $39.05
Total liabilities $53.6 $126.17 $96.27 $78.63
Shareholders' equity
Retained earnings -$1622.97 -$1487.85 -$1209.86 -$906.2
Other shareholder equity -$0.66 -$0.7 -$0.28 -$0.26
Total shareholder equity $117.35 $222.36 $399.67 $461.14
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.1 $0.1
Cost of revenue
Gross Profit $0.1 $0.1
Operating activities
Research & development $23.09 $20.91 $17.25
Selling, general & administrative $10.21 $10.57 $10.24
Total operating expenses $27.35 $33.3 $31.48 $27.5
Operating income -$33.2 -$31.48 -$27.39
Income from continuing operations
EBIT -$32.24 -$30.29 -$24.72
Income tax expense
Interest expense $2.76 $0.18 $0.28
Net income
Net income -$25.17 -$32.24 -$30.47 -$25
Income (for common shares) -$32.24 -$30.47 -$25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.83 $10.26 $1.77 $7.41
Cost of revenue
Gross Profit $0.83 $10.26 $1.77 $7.41
Operating activities
Research & development $86.68 $187.65 $249.24 $94.25
Selling, general & administrative $47.58 $90.19 $53.75 $37.25
Total operating expenses $144.77 $277.84 $302.99 $131.49
Operating income -$143.94 -$267.57 -$301.22 -$124.08
Income from continuing operations
EBIT -$133.89 -$278.56 -$301.72 -$157.71
Income tax expense $4.58
Interest expense $1.22 $1.25 $1.94 $8.7
Net income
Net income -$135.12 -$279.82 -$303.66 -$166.41
Income (for common shares) -$135.12 -$279.82 -$303.66 -$166.41
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$32.24 -$30.47 -$25
Operating activities
Depreciation $0.83 $0.76 $0.18
Business acquisitions & disposals
Stock-based compensation $1.51 $2.53 $2.27
Total cash flows from operations -$28.21 -$28.76 -$26.28
Investing activities
Capital expenditures -$0.45 -$0.04 $0.15
Investments $10.42 $45.42 $19.8
Total cash flows from investing $69.43 $9.97 $45.38 $19.94
Financing activities
Dividends paid
Sale and purchase of stock $33.27 $5.23 $1.84
Net borrowings -$16.41
Total cash flows from financing $22.33 $33.03 -$11.36 $1.84
Effect of exchange rate $0.03 $0.03 $0
Change in cash and equivalents $7.38 $14.79 $5.29 -$4.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$135.12 -$279.82 -$303.66 -$166.41
Operating activities
Depreciation $3.5 $5.5 $4.73 $4.63
Business acquisitions & disposals -$2 $35.95
Stock-based compensation $11.07 $22.56 $26.34 $15.65
Total cash flows from operations -$124.37 -$216.22 -$215.71 -$177.98
Investing activities
Capital expenditures $5.9 -$0.97 -$1.23 -$1.52
Investments $81.46 $112.56 -$174.11 -$93.23
Total cash flows from investing $87.36 $109.59 -$175.34 -$58.8
Financing activities
Dividends paid
Sale and purchase of stock $5.46 $83.24 $216.11 $454.49
Net borrowings $0.17
Total cash flows from financing $5 $81.84 $211.5 $465.28
Effect of exchange rate -$0 -$0.03 -$0.03 $0.03
Change in cash and equivalents -$32.02 -$24.81 -$179.58 $228.53
Fundamentals
Market cap $47.94M
Enterprise value N/A
Shares outstanding 26.05M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$112.88M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.42
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$4.33
ROA -83.47%
ROE N/A
Debt/Equity 0.46
Net debt/EBITDA N/A
Current ratio 3.88
Quick ratio N/A