Company logo

INO - Inovio Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Plymouth Meeting, United States
Type: Equity

INO price evolution
INO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $14.31 $18.8 $52.71 $28.24
Short term investments $130.98 $148.67 $142.21 $195.51
Net receivables $2.41 $2.14 $5.12 $5.04
Inventory
Total current assets $153.11 $174.77 $203.28 $233.9
Long term investments $2.78 $2.99 $2.78 $2.62
Property, plant & equipment $14.45 $14.73 $15.79 $16.85
Goodwill & intangible assets $10.51 $12.56
Total noncurrent assets $17.84 $18.33 $29.75 $32.69
Total investments $133.76 $151.66 $144.99 $198.14
Total assets $170.95 $193.1 $233.04 $266.58
Current liabilities
Accounts payable $20.92 $16.27 $22.95 $26.17
Deferred revenue
Short long term debt $19.18 $18.61 $19.06 $18.97
Total current liabilities $42.57 $43.71 $51.93 $55.15
Long term debt $11.03 $11.19 $11.7 $12.19
Total noncurrent liabilities $11.03 $11.23 $11.73 $12.22
Total debt $30.21 $29.8 $30.76 $31.16
Total liabilities $53.6 $54.94 $63.67 $67.37
Shareholders' equity
Retained earnings -$1622.97 -$1597.96 -$1564.03 -$1528.5
Other shareholder equity -$0.66 -$0.75 -$0.69 -$0.58
Total shareholder equity $117.35 $138.16 $169.37 $199.21
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $14.31 $46.33 $71.14 $250.73
Short term investments $130.98 $206.67 $330.17 $160.91
Net receivables $2.41 $11.74 $8.03 $19.06
Inventory
Total current assets $153.11 $315.24 $448.44 $471.17
Long term investments $2.78 $2.01 $3.91 $4.89
Property, plant & equipment $14.45 $17.96 $29.02 $24.09
Goodwill & intangible assets $12.64 $13.14 $13.66
Total noncurrent assets $17.84 $33.29 $47.5 $68.6
Total investments $133.76 $208.68 $334.08 $165.81
Total assets $170.95 $348.53 $495.94 $539.77
Current liabilities
Accounts payable $20.92 $65.08 $48.19 $21.85
Deferred revenue $0.09 $0.13
Short long term debt $19.18 $2.8 $2.6 $2.33
Total current liabilities $42.57 $96.87 $65.74 $41.71
Long term debt $11.03 $16.61 $30.42 $36.72
Total noncurrent liabilities $11.03 $29.3 $30.53 $36.93
Total debt $30.21 $32.07 $33.02 $39.05
Total liabilities $53.6 $126.17 $96.27 $78.63
Shareholders' equity
Retained earnings -$1622.97 -$1487.85 -$1209.86 -$906.2
Other shareholder equity -$0.66 -$0.7 -$0.28 -$0.26
Total shareholder equity $117.35 $222.36 $399.67 $461.14
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $0.1 $0.39 $0.23 $0.11
Cost of revenue
Gross Profit $0.1 $0.39 $0.23 $0.11
Operating activities
Research & development $17.25 $15.5 $23.74 $30.18
Selling, general & administrative $10.24 $9.93 $13.52 $13.89
Total operating expenses $27.5 $35.94 $37.27 $44.07
Operating income -$27.39 -$35.55 -$37.04 -$43.95
Income from continuing operations
EBIT -$24.72 -$33.62 -$35.22 -$40.34
Income tax expense
Interest expense $0.28 $0.31 $0.31 $0.31
Net income
Net income -$25 -$33.93 -$35.53 -$40.65
Income (for common shares) -$25 -$33.93 -$35.53 -$40.65
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.83 $10.26 $1.77 $7.41
Cost of revenue
Gross Profit $0.83 $10.26 $1.77 $7.41
Operating activities
Research & development $86.68 $187.65 $249.24 $94.25
Selling, general & administrative $47.58 $90.19 $53.75 $37.25
Total operating expenses $144.77 $277.84 $302.99 $131.49
Operating income -$143.94 -$267.57 -$301.22 -$124.08
Income from continuing operations
EBIT -$133.89 -$278.56 -$301.72 -$157.71
Income tax expense $4.58
Interest expense $1.22 $1.25 $1.94 $8.7
Net income
Net income -$135.12 -$279.82 -$303.66 -$166.41
Income (for common shares) -$135.12 -$279.82 -$303.66 -$166.41
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$25 -$33.93 -$35.53 -$40.65
Operating activities
Depreciation $0.18 $1.03 $1.14 $1.15
Business acquisitions & disposals
Stock-based compensation $2.27 $2.08 $2.92 $3.81
Total cash flows from operations -$26.28 -$29.11 -$32.31 -$36.66
Investing activities
Capital expenditures $0.15 -$0.02 $5.77
Investments $19.8 -$5.49 $53.93 $13.23
Total cash flows from investing $19.94 -$5.49 $53.91 $19
Financing activities
Dividends paid
Sale and purchase of stock $1.84 $0.71 $2.92
Net borrowings
Total cash flows from financing $1.84 $0.7 $2.88 -$0.42
Effect of exchange rate $0 -$0 -$0 -$0
Change in cash and equivalents -$4.49 -$33.91 $24.47 -$18.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$135.12 -$279.82 -$303.66 -$166.41
Operating activities
Depreciation $3.5 $5.5 $4.73 $4.63
Business acquisitions & disposals -$2 $35.95
Stock-based compensation $11.07 $22.56 $26.34 $15.65
Total cash flows from operations -$124.37 -$216.22 -$215.71 -$177.98
Investing activities
Capital expenditures $5.9 -$0.97 -$1.23 -$1.52
Investments $81.46 $112.56 -$174.11 -$93.23
Total cash flows from investing $87.36 $109.59 -$175.34 -$58.8
Financing activities
Dividends paid
Sale and purchase of stock $5.46 $83.24 $216.11 $454.49
Net borrowings $0.17
Total cash flows from financing $5 $81.84 $211.5 $465.28
Effect of exchange rate -$0 -$0.03 -$0.03 $0.03
Change in cash and equivalents -$32.02 -$24.81 -$179.58 $228.53
Fundamentals
Market cap $220.64M
Enterprise value $236.54M
Shares outstanding 22.79M
Revenue $832.01K
EBITDA -$130.39M
EBIT -$133.89M
Net Income -$135.12M
Revenue Q/Q -17.66%
Revenue Y/Y -91.89%
P/E ratio -1.63
EV/Sales 284.29
EV/EBITDA -1.81
EV/EBIT -1.77
P/S ratio 265.19
P/B ratio 1.87
Book/Share 5.18
Cash/Share 0.63
EPS -$5.93
ROA -62.58%
ROE -86.60%
Debt/Equity 0.46
Net debt/EBITDA -0.30
Current ratio 3.60
Quick ratio 3.60