Company logo

INFI - Infinity Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

INFI price evolution
INFI
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $17.9 $25.89 $38.31 $47.18
Short term investments
Net receivables
Inventory
Total current assets $19.91 $28.36 $40.3 $49.35
Long term investments $0.16 $0.16
Property, plant & equipment $1.08 $1.29 $1.5 $1.7
Goodwill & intangible assets
Total noncurrent assets $1.32 $1.59 $1.85 $2.24
Total investments $0.16 $0.16
Total assets $21.23 $29.95 $42.15 $51.59
Current liabilities
Accounts payable $1.5 $1.94 $4.41 $1.95
Deferred revenue
Short long term debt
Total current liabilities $12.06 $11.29 $13.63 $14.2
Long term debt $0.16 $0.32 $0.48
Total noncurrent liabilities $46.57 $46.98 $47.57 $48.27
Total debt $0.16 $0.32 $0.48
Total liabilities $58.64 $58.27 $61.2 $62.47
Shareholders' equity
Retained earnings -$876.95 -$867 -$855.95 -$846.72
Other shareholder equity
Total shareholder equity -$37.41 -$28.32 -$19.05 -$10.87
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $38.31 $80.73 $28.59 $22.57
Short term investments $5.51 $20.18
Net receivables
Inventory
Total current assets $40.3 $82.27 $36.02 $44.58
Long term investments $0.16 $0.16 $0.17
Property, plant & equipment $1.5 $2.31 $3.13 $3.9
Goodwill & intangible assets
Total noncurrent assets $1.85 $2.52 $3.3 $4.43
Total investments $0.16 $0.16 $5.68 $20.18
Total assets $42.15 $84.78 $39.32 $49.01
Current liabilities
Accounts payable $4.41 $2.32 $2.98 $1.62
Deferred revenue
Short long term debt
Total current liabilities $13.63 $13.3 $11.05 $9.7
Long term debt $0.32 $0.92 $1.44 $1.93
Total noncurrent liabilities $47.57 $49.91 $51.26 $31.59
Total debt $0.32 $0.92 $1.44 $1.93
Total liabilities $61.2 $63.21 $62.31 $41.29
Shareholders' equity
Retained earnings -$855.95 -$811.58 -$766.32 -$725.83
Other shareholder equity -$0 $0.01
Total shareholder equity -$19.05 $21.57 -$22.99 $7.73
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $0.58 $0.73 $0.54 $0.71
Cost of revenue
Gross Profit $0.58 $0.73 $0.54 $0.71
Operating activities
Research & development $6.6 $5.85 $6.96 $7.66
Selling, general & administrative $3.75 $5.94 $2.79 $3.5
Total operating expenses $10.7 $12.24 $10.08 $11.59
Operating income -$10.12 -$11.51 -$9.54 -$10.88
Income from continuing operations
EBIT -$9.91 -$11 -$9.19 -$10.67
Income tax expense
Interest expense $0.04 $0.04 $0.04 $0.04
Net income
Net income -$9.96 -$11.04 -$9.23 -$10.72
Income (for common shares) -$9.96 -$11.04 -$9.23 -$10.72
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $2.59 $1.86 $1.72 $3.05
Cost of revenue
Gross Profit $2.59 $1.86 $1.72 $3.05
Operating activities
Research & development $32.41 $31.65 $26.76 $27.12
Selling, general & administrative $13.46 $14.17 $12.42 $14.29
Total operating expenses $47.44 $46.94 $40.22 $48.71
Operating income -$44.84 -$45.08 -$38.5 -$45.66
Income from continuing operations
EBIT -$44.19 -$45.08 -$38.05 -$44.55
Income tax expense -$0.05
Interest expense $0.18 $0.18 $2.44 $2.56
Net income
Net income -$44.37 -$45.26 -$40.49 -$47.06
Income (for common shares) -$44.37 -$45.26 -$40.49 -$47.06
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$9.96 -$11.04 -$9.23 -$10.72
Operating activities
Depreciation $0.11 $0.1 $0.11 $0.11
Business acquisitions & disposals
Stock-based compensation $0.86 $1.77 $1.02 $0.92
Total cash flows from operations -$8.01 -$12.58 -$8.9 -$9.4
Investing activities
Capital expenditures
Investments $10.73
Total cash flows from investing $10.73
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.01
Net borrowings
Total cash flows from financing $0.03 $0.01
Effect of exchange rate
Change in cash and equivalents -$7.99 -$12.58 -$8.87 $1.34
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$44.37 -$45.26 -$40.49 -$47.06
Operating activities
Depreciation $0.46 $0.48 $0.48 $0.22
Business acquisitions & disposals
Stock-based compensation $3.62 $2.69 $1.46 $2.13
Total cash flows from operations -$42.43 -$40.62 -$35.74 -$41.53
Investing activities
Capital expenditures -$0.02 -$0.01 -$0.04 -$2.33
Investments -$0.04 $5.5 $14.67 -$9.91
Total cash flows from investing -$0.06 $5.49 $14.63 -$12.24
Financing activities
Dividends paid
Sale and purchase of stock $0.07 $87.11 $7.87 $0.11
Net borrowings
Total cash flows from financing $0.07 $87.11 $27.44 $27.73
Effect of exchange rate
Change in cash and equivalents -$42.41 $51.98 $6.33 -$26.04
Fundamentals
Market cap $331.28K
Enterprise value -$17.57M
Shares outstanding 90.76M
Revenue $2.57M
EBITDA -$40.34M
EBIT -$40.77M
Net Income -$40.95M
Revenue Q/Q -15.01%
Revenue Y/Y 15.88%
P/E ratio -0.01
EV/Sales -6.84
EV/EBITDA 0.44
EV/EBIT 0.43
P/S ratio 0.13
P/B ratio -0.01
Book/Share -0.41
Cash/Share 0.20
EPS -$0.45
ROA -113.02%
ROE 171.24%
Debt/Equity -3.21
Net debt/EBITDA -1.01
Current ratio 1.65
Quick ratio 1.65