(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $55.26 | $63.69 | $74.45 | $89.08 |
Long term investments | ||||
Property, plant & equipment | $4.95 | $5.12 | $5.25 | $5.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $68.56 | $77.09 | $87.98 | $102.58 |
Current liabilities | ||||
Accounts payable | $1.94 | $2.62 | $2.27 | $2.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $6.92 | $6.78 | $5.18 | $7.85 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $10.84 | $10.78 | $9.26 | $12.01 |
Shareholders' equity | ||||
Retained earnings | -$206.24 | -$191.65 | -$177.57 | -$163.26 |
Other shareholder equity | $0.01 | -$0 | -$0 | |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.01 | $0.25 | $0.5 | |
Inventory | ||||
Total current assets | $89.08 | $108.75 | $152.33 | $37.73 |
Long term investments | ||||
Property, plant & equipment | $5.4 | $5.78 | $6.13 | $0.68 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $102.58 | $122.37 | $166.7 | $38.42 |
Current liabilities | ||||
Accounts payable | $2.11 | $3.15 | $1.39 | $1.48 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $7.85 | $8.05 | $5.63 | $2.26 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $12.01 | $12.52 | $10.72 | $2.8 |
Shareholders' equity | ||||
Retained earnings | -$163.26 | -$109.79 | -$59.27 | -$25.74 |
Other shareholder equity | -$0 | -$0.03 | -$0.05 | |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $16.3 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.75 | |||
Net income | ||||
Net income | -$15.08 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.32 | $2.08 | $2.31 | |
Cost of revenue | ||||
Gross Profit | $0.16 | $0.93 | $1.03 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $58.41 | $51.9 | $34.81 | $18.11 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.31 | |||
Interest expense | $3.61 | $1.01 | $0.17 | $0.04 |
Net income | ||||
Net income | -$53.47 | -$50.51 | -$33.54 | -$17.04 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $20.94 | $26.36 | $21.39 | $7.3 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5.34 | $0.98 | $0.98 | $28.44 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$14.2 | $0.32 | $6.88 | -$13.23 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $7.3 | $41.83 | -$75.62 | -$0.05 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $28.44 | $0.02 | $144.26 | $37.98 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$13.23 | -$2.25 | $37.8 | $23.31 |
Market cap | $60.86M |
---|---|
Enterprise value | N/A |
Shares outstanding | 31.05M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 7.99 |
Quick ratio | N/A |