Company logo

IMRX - Immuneering Corporation

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

IMRX price evolution
IMRX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $0
Inventory
Total current assets $89.08 $100.6 $111.51 $94.23
Long term investments
Property, plant & equipment $5.4 $5.5 $5.56 $5.63
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $102.58 $113.9 $124.9 $107.7
Current liabilities
Accounts payable $2.11 $1.9 $2.69 $2.72
Deferred revenue
Short long term debt
Total current liabilities $7.85 $5.6 $5.48 $5.53
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $12.01 $9.9 $9.79 $9.91
Shareholders' equity
Retained earnings -$163.26 -$148.2 -$135.58 -$123.39
Other shareholder equity -$0 -$0 $0
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $0.01 $0.25 $0.5
Inventory
Total current assets $89.08 $108.75 $152.33 $37.73
Long term investments
Property, plant & equipment $5.4 $5.78 $6.13 $0.68
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $102.58 $122.37 $166.7 $38.42
Current liabilities
Accounts payable $2.11 $3.15 $1.39 $1.48
Deferred revenue
Short long term debt
Total current liabilities $7.85 $8.05 $5.63 $2.26
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $12.01 $12.52 $10.72 $2.8
Shareholders' equity
Retained earnings -$163.26 -$109.79 -$59.27 -$25.74
Other shareholder equity -$0 -$0.03 -$0.05
Total shareholder equity
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Revenue
Total revenue $0.04 $0.09 $0.18 $0.19
Cost of revenue
Gross Profit $0.02 $0.05 $0.09 -$0.02
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.21 $11.69 $13.02 $11.1
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.31
Interest expense $0.22 $0.14 $0.13 $0.14
Net income
Net income -$12.84 -$11.53 -$12.9 -$10.78
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $2.08 $2.31 $1.92
Cost of revenue
Gross Profit $0.93 $1.03 $0.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $34.81 $18.11 $6.99
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.31
Interest expense $0.17 $0.04 -$0.29
Net income
Net income -$33.54 -$17.04 -$7.71
Income (for common shares)
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $33.68 $34.56 $12.4 -$75.62
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.2 $0.22 $0.19 $144.26
Effect of exchange rate
Change in cash and equivalents $1.53 $13.05 $0.32 $37.8
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$75.62 -$0.05 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $144.26 $37.98 $17.17
Effect of exchange rate
Change in cash and equivalents $37.8 $23.31 $12.71
Fundamentals
Market cap $42.44M
Enterprise value N/A
Shares outstanding 29.27M
Revenue $506.09K
EBITDA N/A
EBIT N/A
Net Income -$48.05M
Revenue Q/Q -92.04%
Revenue Y/Y -87.96%
P/E ratio -0.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 83.87
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.64
ROA -42.80%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 11.35
Quick ratio N/A