Symbol renamed to Coherent Corp (NASDAQ:COHR) in Oct 2022
Company logo

IIVI - II-VI Incorporated

NASDAQ -> Technology -> Scientific & Technical Instruments
Saxonburg, United States
Type: Equity

IIVI price evolution
IIVI
(in millions $) 30 Oct 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $2582.37 $2600.32 $2649.72
Short term investments
Net receivables $700.33 $653.1 $604.21
Inventory $902.56 $879.51 $819.09
Total current assets $4305.19 $4233.8 $4165.8
Long term investments $29
Property, plant & equipment $1363.19 $1320.19 $1272.38
Goodwill & intangible assets $1921.16 $1950.24 $1969.63
Total noncurrent assets $3539.65 $3533.4 $3483.49
Total investments
Total assets $7844.85 $7767.2 $7649.28
Current liabilities
Accounts payable $434.92 $361.53 $339.99
Deferred revenue
Short long term debt $430.79 $1412.01 $1406.13
Total current liabilities $1266.96 $2123.88 $2083.24
Long term debt $2007.43 $1043.97 $1063.03
Total noncurrent liabilities $2194.61 $1259.14 $1282.47
Total debt $2438.21 $2455.98 $2469.16
Total liabilities $3461.57 $3383.02 $3365.71
Shareholders' equity
Retained earnings $1348.13 $1321.78 $1289.92
Other shareholder equity -$2.17 $48.12 $15.07
Total shareholder equity $3616.47 $3627.76 $3537.41
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $2582.37 $1591.89 $493.05 $204.87
Short term investments
Net receivables $700.33 $658.96 $598.12 $269.64
Inventory $902.56 $695.83 $619.81 $296.28
Total current assets $4305.19 $3027.39 $1788.97 $812.91
Long term investments $73.77 $76.21
Property, plant & equipment $1363.19 $1242.91 $1214.77 $582.79
Goodwill & intangible assets $1921.16 $2015.19 $1997.38 $459.1
Total noncurrent assets $3539.65 $3485.26 $3445.74 $1140.86
Total investments $73.77 $76.21
Total assets $7844.85 $6512.65 $5234.71 $1953.77
Current liabilities
Accounts payable $434.92 $294.49 $268.77 $104.46
Deferred revenue
Short long term debt $430.79 $87.41 $93.88 $23.83
Total current liabilities $1266.96 $729.59 $672.89 $270.56
Long term debt $2007.43 $1438.63 $2280.79 $443.16
Total noncurrent liabilities $2194.61 $1650.71 $2485.02 $550
Total debt $2438.21 $1526.04 $2374.68 $467
Total liabilities $3461.57 $2380.3 $3157.91 $820.56
Shareholders' equity
Retained earnings $1348.13 $1136.78 $876.55 $943.58
Other shareholder equity -$2.17 $14.27 -$87.38 -$24.22
Total shareholder equity $3616.47 $3406.17 $2076.8 $1133.21
(in millions $) 30 Oct 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $886.96 $827.72 $806.82
Cost of revenue $570.5 $506.05 $495.65
Gross Profit $316.47 $321.67 $311.17
Operating activities
Research & development $95.92 $96.89 $95.33
Selling, general & administrative $106.3 $118.01 $117.62
Total operating expenses $218.98 $215.15 $214.75
Operating income $97.48 $106.53 $96.42
Income from continuing operations
EBIT $97.48 $106.53 $96.42
Income tax expense $5.35 $14.03 $11.7
Interest expense $48.5 $43.5 $17.06
Net income
Net income $43.64 $49 $67.66
Income (for common shares) $26.34 $31.85 $50.95
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $3316.62 $3105.89 $2380.07 $1362.5
Cost of revenue $2051.12 $1889.68 $1560.52 $841.15
Gross Profit $1265.5 $1216.21 $819.55 $521.35
Operating activities
Research & development $377.11 $330.11 $339.07 $139.16
Selling, general & administrative $474.1 $483.99 $441 $233.52
Total operating expenses $862.43 $803.72 $794.07 $370.12
Operating income $403.06 $412.49 $25.48 $151.23
Income from continuing operations
EBIT $403.06 $412.49 $25.48 $151.23
Income tax expense $47.05 $55.04 $3.1 $21.3
Interest expense $121.25 $59.9 $89.41 $22.42
Net income
Net income $234.76 $297.55 -$67.03 $107.52
Income (for common shares) $166.53 $260.32 -$67.03 $107.52
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Net income $43.64 $49 $67.66 $74.46
Operating activities
Depreciation $73.25 $72.81 $71.03 $69.69
Business acquisitions & disposals
Stock-based compensation $15.79 $16.71 $16.91 $23.8
Total cash flows from operations $137.32 $35.92 $187.75 $52.34
Investing activities
Capital expenditures -$118.34 -$94.3 -$54.12 -$47.56
Investments
Total cash flows from investing -$118.34 -$100.05 -$54.12 -$47.56
Financing activities
Dividends paid -$6.9 -$6.9 -$6.9 -$13.81
Sale and purchase of stock $0.68 $8.81 $0.89 $7.48
Net borrowings -$15.51 -$20.07 $953.96 -$15.51
Total cash flows from financing -$28.33 -$19.59 $946.84 -$35.97
Effect of exchange rate -$8.6 $34.32 $9.08 -$0.52
Change in cash and equivalents -$17.94 -$49.4 $1089.54 -$31.72
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $234.76 $297.55 -$67.03 $107.52
Operating activities
Depreciation $286.78 $270.07 $220.88 $92.36
Business acquisitions & disposals -$34.39 -$1036.61 -$83.07
Stock-based compensation $73.21 $70.95 $68.48 $21.95
Total cash flows from operations $413.33 $574.35 $297.29 $178.47
Investing activities
Capital expenditures -$314.33 -$146.34 -$140.63 -$137.12
Investments -$2.05 -$4.48
Total cash flows from investing -$320.08 -$172.96 -$1179.29 -$223.98
Financing activities
Dividends paid -$34.51 -$20.32
Sale and purchase of stock $17.86 $492.36 $11.84 $7.08
Net borrowings $902.87 -$925.65 $1192.82 $9.41
Total cash flows from financing $862.95 $675.73 $1173.63 $4.88
Effect of exchange rate $34.28 $21.72 -$3.45 -$1.54
Change in cash and equivalents $990.48 $1098.85 $288.17 -$42.17
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.96
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A