Company logo

IFRX - InflaRx N.V.

NASDAQ -> Healthcare -> Biotechnology
Jena, Germany
Type: Equity

IFRX price evolution
IFRX
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Current assets
Cash $17.98 $15.42 $40.1 $26.25
Short term investments $5.95 $8.26 $49.93 $57.16
Net receivables $1.59 $1.52 $1.15 $1.28
Inventory
Total current assets $108.73 $112.13 $103.7 $95.68
Long term investments $0.24 $0.24 $9.27 $27.21
Property, plant & equipment $1.63 $1.74 $1.57 $1.68
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $111.12 $114.63 $115.08 $125.14
Current liabilities
Accounts payable $7.44 $7.91 $9.5 $1.69
Deferred revenue
Short long term debt
Total current liabilities $10.56 $11.29 $18.95 $18.76
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $11.68 $12.5 $19.96 $19.86
Shareholders' equity
Retained earnings -$235.43 -$227.51 -$227.98 -$213.98
Other shareholder equity $49.26 $44.03 $37.48 $33.64
Total shareholder equity $99.44 $102.13 $95.12 $105.28
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $26.25 $25.97 $33.13 $55.39
Short term investments $57.16 $55.16 $82.35 $101.18
Net receivables $1.28 $1.42 $1.13
Inventory
Total current assets $95.68 $86.28 $118.99 $158.16
Long term investments $27.21 $0.27 $0.27 $0.21
Property, plant & equipment $1.68 $0.95 $1.41 $0.62
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $125.14 $88.22 $121.58 $159.21
Current liabilities
Accounts payable $1.69 $1.74 $3.35 $6.66
Deferred revenue
Short long term debt
Total current liabilities $18.76 $10.1 $14.06 $7.76
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $19.86 $10.35 $14.43 $7.82
Shareholders' equity
Retained earnings -$213.98 -$168.35 -$134.36 -$81.11
Other shareholder equity $33.64 $22.53 $27.37 $18.36
Total shareholder equity $105.28 $77.86 $107.15 $151.39
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $7.54 $11.18 $10.47 $10.13
Selling, general & administrative $3.09 $4.35 $4.39 $2.87
Total operating expenses $10.61 $1.09 $14.86 $13
Operating income -$10.61 -$1.09 -$14.86 -$13
Income from continuing operations
EBIT -$10.61 -$1.09 -$14.86 -$13
Income tax expense
Interest expense -$0.01 -$0.01 -$0.02 -$0.01
Net income
Net income -$7.92 $0.47 -$14 -$12.67
Income (for common shares) -$7.92 $0.47 -$14 -$12.67
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $35.7 $25.68 $44.58 $25.03
Selling, general & administrative $11.98 $8.47 $12.5 $12.79
Total operating expenses $47.63 $33.94 $56.77 $37.52
Operating income -$47.63 -$33.94 -$56.77 -$37.52
Income from continuing operations
EBIT -$47.63 -$33.94 -$56.77 -$37.52
Income tax expense
Interest expense -$0.02 -$0.03 -$0.02 -$0.02
Net income
Net income -$45.63 -$33.98 -$53.25 -$29.81
Income (for common shares) -$45.63 -$33.98 -$53.25 -$29.81
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Net income -$7.92 $0.47 -$14 -$12.67
Operating activities
Depreciation $0.15 $0.15 $0.15 $0.05
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$3.17 -$12.5 -$12.86 -$11.72
Investing activities
Capital expenditures -$0.01 -$0 -$0.01 -$0.02
Investments $5.01 -$13.93 $26.49 -$33.65
Total cash flows from investing $5 -$13.93 $26.48 -$33.67
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.09 -$0.09 -$0.09 -$0.09
Total cash flows from financing -$0.09 -$0.09 -$0.09 -$0.04
Effect of exchange rate $0.82 $1.84 $0.31 $1.71
Change in cash and equivalents $2.56 -$24.68 $13.85 -$43.72
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income -$45.63 -$33.98 -$53.25 -$29.81
Operating activities
Depreciation $0.55 $0.58 $0.56 $0.17
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$39.94 -$36.53 -$43.2 -$21.55
Investing activities
Capital expenditures -$0.04 -$0.09 -$0.59 -$0.81
Investments -$25.91 $21.46 $20.94 -$98.64
Total cash flows from investing -$25.95 $21.36 $20.34 -$99.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.36 -$0.37 -$0.3 -$0.3
Total cash flows from financing $61.58 $9.17 -$0.29 $49.64
Effect of exchange rate $4.59 -$1.17 $0.9 $3.46
Change in cash and equivalents $0.28 -$7.16 -$22.25 -$67.9
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $0.00
EBITDA -$39.06M
EBIT -$39.55M
Net Income -$34.13M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -29.30%
ROE -33.96%
Debt/Equity 0.19
Net debt/EBITDA 0.16
Current ratio 10.30
Quick ratio N/A