Company logo

ICMB - Investcorp Credit Management BDC, Inc.

NASDAQ -> Financial Services -> Asset Management
New York, United States
Type: Equity

ICMB price evolution
ICMB
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $12.89 $14.66
Short term investments
Net receivables $1.86 $1.52 $2.86 $0.52
Inventory
Total current assets $3.89 $2.09 $6.99 $5.36
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $192.2 $207.38
Total assets $203.02 $192.24 $209.97 $224.31
Current liabilities
Accounts payable $6.59 $8.37 $4.47 $6.51
Deferred revenue
Short long term debt
Total current liabilities $59.74 $54.01 $67.82 $81.59
Long term debt $63.39 $63.22 $63.05 $63.88
Total noncurrent liabilities
Total debt $120.55 $133.88
Total liabilities $123.13 $117.23 $130.87 $145.47
Shareholders' equity
Retained earnings -$123.23 -$128.11 -$124.26 -$124.51
Other shareholder equity
Total shareholder equity $79.1 $78.84
(in millions $) 30 Jul 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $9.15 $9.16 $12.61
Short term investments
Net receivables $1.52 $0 $0.84 $6.3
Inventory
Total current assets $2.09 $3.64 $6.1 $21.83
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $220.11 $233.68 $245.86
Total assets $192.24 $231.81 $246.39 $267.68
Current liabilities
Accounts payable $8.37 $3.29 $1.5 $1.75
Deferred revenue
Short long term debt
Total current liabilities $54.01 $80.52 $90.06 $5.9
Long term debt $63.22 $63.58 $62.82 $165.76
Total noncurrent liabilities $165.43
Total debt $135.48 $146.82 $165.43
Total liabilities $117.23 $144.11 $152.88 $171.33
Shareholders' equity
Retained earnings -$128.11 -$115.64 -$110.1 -$104.32
Other shareholder equity $0
Total shareholder equity $87.7 $93.51 $96.36
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $6.85 $6.62 $6.24
Cost of revenue $0.85 $0.8
Gross Profit $3.29 $5.76 $5.44
Operating activities
Research & development
Selling, general & administrative $0.37 $0.78
Total operating expenses $0.96 $1.23 $1.38
Operating income $4.53 $4.06
Income from continuing operations
EBIT $4.7 -$0.5
Income tax expense $0.11 $0.11
Interest expense $4.28 $2.17 $2.26
Net income
Net income $6.61 $2.41 -$2.87
Income (for common shares) $2.41 -$2.87
(in millions $) 30 Jul 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $23.88 $26.68 $26.69
Cost of revenue $4.22 $4.35
Gross Profit $9.71 $22.47 $22.34
Operating activities
Research & development
Selling, general & administrative $1.56 $2.04
Total operating expenses $3.12 $3.57 $4.48
Operating income $18.9 $17.86
Income from continuing operations
EBIT $11.94 $5.31
Income tax expense $0.29 $0.27
Interest expense -$10.68 $8.41 $7.36
Net income
Net income -$4.09 $3.23 -$2.31
Income (for common shares) $3.23 -$2.31
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Net income $2.41 -$2.87
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $13.89 $1.52
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$11.19 -$2.15 -$2.15
Sale and purchase of stock
Net borrowings -$13.51 $1
Total cash flows from financing $4.5 -$41.1 -$15.66 -$1.15
Effect of exchange rate
Change in cash and equivalents $4.98 -$4.04 -$1.77 $0.37
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $3.23 $2.59 -$2.31
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $20.71 $21.21 $20.21
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$11.19 -$8.61 -$8.51 -$9.87
Sale and purchase of stock $3.14
Net borrowings -$12.1 -$19.3 -$18.03
Total cash flows from financing -$41.1 -$20.71 -$24.66 -$27.9
Effect of exchange rate
Change in cash and equivalents -$4.04 -$0 -$3.45 -$7.69
Fundamentals
Market cap $43.93M
Enterprise value N/A
Shares outstanding 14.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.07
Quick ratio N/A