(in millions $) | 23 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $380.06 | $315.02 | $271.83 | |
Short term investments | $132.1 | $150.19 | $152.77 | |
Net receivables | $2899.31 | $2899.31 | $2955.97 | $2943.27 |
Inventory | ||||
Total current assets | $3411.47 | $3411.47 | $3421.18 | $3367.87 |
Long term investments | $13578.39 | $13610.31 | $13739.79 | |
Property, plant & equipment | $361.18 | $501.52 | $474.58 | $491.04 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $16989.86 | $16989.86 | $17031.5 | $17107.66 |
Current liabilities | ||||
Accounts payable | $131.58 | $131.58 | $87.32 | $46.92 |
Deferred revenue | ||||
Short long term debt | $110.15 | $130.15 | $105.15 | |
Total current liabilities | $2825.61 | $2825.61 | $2871 | $2760.15 |
Long term debt | $3665.44 | $3665.44 | $3911.52 | $4206.94 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $7749.12 | $7749.12 | $8072.46 | $8311.22 |
Shareholders' equity | ||||
Retained earnings | $2433.72 | $2434.88 | $2218.46 | $2054.8 |
Other shareholder equity | -$143.51 | -$190.19 | -$156.53 | |
Total shareholder equity | $9240.74 | $8959.03 | $8796.44 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 1 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $290.48 | $753.92 | $840.3 | |
Short term investments | $137.09 | $114.32 | $1.73 | |
Net receivables | $2899.31 | $2801.49 | $2072.95 | $1207.47 |
Inventory | $5.8 | $4.8 | ||
Total current assets | $3411.47 | $3229.07 | $2941.2 | $2102.98 |
Long term investments | $13956.21 | $14445.89 | $20.3 | |
Property, plant & equipment | $501.52 | $504.15 | $336.44 | $258.9 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $1332.63 | |||
Total investments | ||||
Total assets | $16989.86 | $17185.28 | $17387.09 | $3435.61 |
Current liabilities | ||||
Accounts payable | $131.58 | $81.19 | $90.76 | $101.55 |
Deferred revenue | $660.88 | |||
Short long term debt | $55.15 | $55.15 | ||
Total current liabilities | $2825.61 | $2690.6 | $2478.94 | $1123.94 |
Long term debt | $3665.44 | $4599.04 | $5381.16 | $348.48 |
Total noncurrent liabilities | $461.43 | |||
Total debt | ||||
Total liabilities | $7749.12 | $8687.32 | $9320.26 | $1585.37 |
Shareholders' equity | ||||
Retained earnings | $2434.88 | $1822.55 | $1416.08 | $1262.89 |
Other shareholder equity | -$143.51 | -$171.54 | -$89.8 | -$34.34 |
Total shareholder equity | $8497.96 | $8066.83 | $1850.24 |
(in millions $) | 23 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2066.25 | $2066.25 | $2055.1 | $2020.25 |
Cost of revenue | $1445.73 | |||
Gross Profit | $620.52 | $620.52 | $605.96 | $590.71 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $195.56 | |||
Total operating expenses | $1791.02 | $345.29 | $331.22 | $332.87 |
Operating income | $275.23 | |||
Income from continuing operations | ||||
EBIT | $275.23 | |||
Income tax expense | -$30.16 | -$30.16 | $18.01 | $9.63 |
Interest expense | -$79.31 | -$82.64 | -$84.26 | |
Net income | ||||
Net income | $216.42 | $216.42 | $163.66 | $115.6 |
Income (for common shares) | $216.42 |
(in millions $) | 31 Jan 2024 | 24 Feb 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8120.18 | $7741.39 | $2797.29 | |
Cost of revenue | $5527.05 | $1977.38 | ||
Gross Profit | $2408.03 | $2214.34 | $819.9 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $778.75 | $344.19 | ||
Total operating expenses | $1362.31 | $6875.31 | $2387.7 | |
Operating income | $866.08 | $409.59 | ||
Income from continuing operations | ||||
EBIT | $862.94 | $409.59 | ||
Income tax expense | $11.75 | $59.41 | $47.88 | |
Interest expense | -$331.69 | -$13.02 | ||
Net income | ||||
Net income | $612.34 | $505.3 | $332.33 | |
Income (for common shares) | $505.3 | $327.81 |
(in millions $) | 23 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Net income | $216.42 | |||
Operating activities | ||||
Depreciation | $149.73 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $440.13 | |||
Investing activities | ||||
Capital expenditures | -$52.71 | |||
Investments | ||||
Total cash flows from investing | -$122.5 | -$226.65 | -$104.15 | -$68.65 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $3263.43 | |||
Total cash flows from financing | -$255.55 | -$844.04 | -$588.5 | -$329.83 |
Effect of exchange rate | -$1 | -$3.95 | $0.51 | |
Change in cash and equivalents | $380.06 | $89.33 | $24.3 | -$18.59 |
(in millions $) | 31 Jan 2024 | 24 Feb 2023 | 1 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $505.3 | $153.19 | $332.33 | |
Operating activities | ||||
Depreciation | $569.51 | $360.33 | $94.61 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $563.32 | $829.14 | $568.03 | |
Investing activities | ||||
Capital expenditures | -$142.16 | -$93.75 | -$51.05 | |
Investments | $42.24 | |||
Total cash flows from investing | -$226.65 | -$145.87 | -$6024.23 | -$46.58 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $4226.61 | $4568.06 | ||
Total cash flows from financing | -$844.04 | -$864.17 | $5114.73 | -$208.33 |
Effect of exchange rate | -$1 | $6.87 | ||
Change in cash and equivalents | $89.33 | -$463.44 | -$88.11 | $320 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $8.21B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $712.10M |
Revenue Q/Q | 5.31% |
Revenue Y/Y | 5.47% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 4.18% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.21 |
Quick ratio | 1.21 |