(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2.06 | $2.14 | $3.17 | $4.66 |
Inventory | $1.81 | |||
Total current assets | $242.83 | $195.72 | $294.08 | $215.08 |
Long term investments | ||||
Property, plant & equipment | $175.79 | $178.75 | $182.68 | $187.89 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $444.32 | $400.68 | $504.45 | $432.42 |
Current liabilities | ||||
Accounts payable | $20.32 | $13.87 | $9.2 | $19.82 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $62.11 | $53.76 | $58.28 | $90.32 |
Long term debt | $956.26 | $850.5 | $836.95 | $673.59 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1142.71 | $1092.69 | $1091.44 | $844.14 |
Shareholders' equity | ||||
Retained earnings | -$3230.36 | -$3095.79 | -$2961.68 | -$2728.29 |
Other shareholder equity | -$0.01 | -$0.01 | $0.01 | $0.79 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $11.44 | |||
Short term investments | ||||
Net receivables | $3.17 | $1.89 | $1.33 | $5 |
Inventory | ||||
Total current assets | $294.08 | $140.58 | $334.35 | $75.5 |
Long term investments | ||||
Property, plant & equipment | $182.68 | $189.58 | $119.17 | $53.93 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $76.36 | |||
Total investments | ||||
Total assets | $504.45 | $362.36 | $468.91 | $151.86 |
Current liabilities | ||||
Accounts payable | $9.2 | $21.02 | $11.42 | $9.37 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $58.28 | $500.86 | $369 | $24.65 |
Long term debt | $836.95 | $241.34 | $306.35 | $254.4 |
Total noncurrent liabilities | $9.81 | |||
Total debt | ||||
Total liabilities | $1091.44 | $809.68 | $711.08 | $34.47 |
Shareholders' equity | ||||
Retained earnings | -$2961.68 | -$2378.49 | -$1961.92 | -$754.57 |
Other shareholder equity | $0.01 | $0.18 | $0 | -$0.12 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.12 | $0.04 | $0.01 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $90.92 | $79.66 | $95.98 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$15.9 | -$11.04 | -$5.78 | |
Net income | ||||
Net income | -$110.94 | -$94.59 | -$102.83 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.11 | $0.04 | ||
Cost of revenue | ||||
Gross Profit | $0.11 | $0.04 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $91.74 | $67.85 | ||
Operating income | -$91.63 | -$67.81 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.01 | -$0.1 | ||
Interest expense | $0.04 | $0.02 | ||
Net income | ||||
Net income | -$92.38 | -$65.79 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $46.19 | $47.36 | -$69.31 | -$84.89 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $123.67 | -$0.31 | -$0.3 | $505.44 |
Effect of exchange rate | $0.12 | $0.08 | -$0.17 | $0.05 |
Change in cash and equivalents | -$76.8 | -$119.06 | -$144.71 | $146.18 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$92.38 | -$65.79 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$70.45 | -$61.36 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$84.89 | -$20.59 | $21.46 | $57.1 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $505.44 | $86.97 | $38.59 | -$0.77 |
Effect of exchange rate | $0.05 | |||
Change in cash and equivalents | $146.18 | -$4.07 | -$1.31 | -$7.05 |
Market cap | $3.48B |
---|---|
Enterprise value | N/A |
Shares outstanding | 691.79M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 78.79% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.91 |
Quick ratio | 3.88 |