Company logo

IBEX - IBEX Limited

NASDAQ -> Technology -> Software—Application
Washington, United States
Type: Equity

IBEX price evolution
IBEX
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $50.66 $49.02
Short term investments
Net receivables $116.45 $107.64 $103.48 $104.88
Inventory
Total current assets $188.53 $179.96 $171.35 $169.49
Long term investments
Property, plant & equipment $92.01 $89.01 $93.62 $105.14
Goodwill & intangible assets $11.83 $11.83
Total noncurrent assets $118.23 $128.68
Total investments
Total assets $306.27 $293.9 $289.58 $298.17
Current liabilities
Accounts payable $19.8 $16.72 $17.6 $17.99
Deferred revenue $6.7 $8.1
Short long term debt $13.66 $14.05
Total current liabilities $77.77 $71 $70.76 $74.23
Long term debt $0.8 $0.87 $56.48 $62.97
Total noncurrent liabilities $59.51 $67.83
Total debt $70.14 $77.02
Total liabilities $135.18 $128.1 $130.27 $142.06
Shareholders' equity
Retained earnings -$3.59 -$11.12 -$20.97 -$31.28
Other shareholder equity -$6.15 -$7.91 -$6.55 -$6.13
Total shareholder equity $159.31 $156.11
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $57.43 $48.83 $57.84
Short term investments
Net receivables $86.41 $93.54 $82.86
Inventory
Total current assets $158.61 $143.28 $141.37
Long term investments $0.38 $0.26
Property, plant & equipment $112.07 $116.63 $106.7
Goodwill & intangible assets $11.83 $14.86 $15.04
Total noncurrent assets $134.72 $146.86 $132.91
Total investments $0.38 $0.26
Total assets $293.32 $290.14 $274.29
Current liabilities
Accounts payable $21.02 $62.41 $59.14
Deferred revenue $7.8 $12.59 $7.09
Short long term debt $13.45 $28.39 $38.84
Total current liabilities $73.26 $102.37 $105.72
Long term debt $65.45 $76.34 $73.68
Total noncurrent liabilities $70.1 $87.48 $87.91
Total debt $78.9 $104.74 $112.52
Total liabilities $143.36 $189.85 $193.63
Shareholders' equity
Retained earnings -$44.78 -$87.69 -$110.68
Other shareholder equity -$6.31 -$4.6 $33.18
Total shareholder equity $149.96 $100.29 $80.66
(in millions $) 1 May 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Revenue
Total revenue $129.72 $124.53 $126.8
Cost of revenue $87.08
Gross Profit $39.68 $39.16 $39.71
Operating activities
Research & development
Selling, general & administrative $23.57
Total operating expenses $30.58 $25.91 $28.43
Operating income $11.28
Income from continuing operations
EBIT $11.71
Income tax expense $1.98 $3.39 $1.28
Interest expense $0.42 $0.37 $0.12
Net income
Net income $7.53 $9.85 $10.31
Income (for common shares) $10.31
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $508.57 $523.12 $493.57 $443.66
Cost of revenue $374.99 $342.14 $296.8
Gross Profit $200.93 $148.13 $151.43 $146.86
Operating activities
Research & development
Selling, general & administrative $88.66 $12.91 $13.75
Total operating expenses $158.57 $107.65 $121.63 $133.06
Operating income $40.48 $29.8 $13.8
Income from continuing operations
EBIT $40.48 $29.8 $13.8
Income tax expense $7.33 $8.74 -$1.99 $1.92
Interest expense $1.56 $0.15 $8.8 $9.03
Net income
Net income $33.66 $31.58 $22.99 $2.85
Income (for common shares) $31.58 $22.99 $2.85
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Net income $10.31 $6.08
Operating activities
Depreciation $8.25 $8.24
Business acquisitions & disposals
Stock-based compensation $0.47 $1.43
Total cash flows from operations $11.43 -$1.64
Investing activities
Capital expenditures -$1.69 -$2.89
Investments
Total cash flows from investing -$3.63 -$8.86 -$1.69 -$2.89
Financing activities
Dividends paid
Sale and purchase of stock -$7.93 -$8.44
Net borrowings -$0.14 -$0.12
Total cash flows from financing -$4.6 -$21.73 -$8.06 -$8.55
Effect of exchange rate $0.05 -$0.02 -$0.03 $0.07
Change in cash and equivalents -$0.42 $5.29 $1.65 -$13.01
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $31.58 $22.99 $2.85
Operating activities
Depreciation $33.44 $34.18 $28.2
Business acquisitions & disposals $1.03 $0.65
Stock-based compensation $4.61 $1.85 $4.52
Total cash flows from operations $41.86 $50.13 $25.9
Investing activities
Capital expenditures -$18.95 -$25.92 -$20.82
Investments
Total cash flows from investing -$8.86 -$19.04 -$24.89 -$20.17
Financing activities
Dividends paid -$4
Sale and purchase of stock $1.78 -$3.41 $63.11
Net borrowings -$15.39 -$29.91 -$27.63
Total cash flows from financing -$21.73 -$13.61 -$33.28 $30.43
Effect of exchange rate -$0.02 -$0.61 -$0.97 -$0.18
Change in cash and equivalents $5.29 $8.6 -$9.01 $35.97
Fundamentals
Market cap $340.00M
Enterprise value N/A
Shares outstanding 16.77M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.42
Quick ratio N/A