Company logo

IBCP - Independent Bank Corporation

NASDAQ -> Financial Services -> Banks—Regional
Grand Rapids, United States
Type: Equity

IBCP price evolution
IBCP
(in millions $) 31 Mar 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $161.84 $169.78 $127.46 $129.19
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $34.59 $35.52 $35.35 $36.16
Goodwill & intangible assets $30.18 $30.3 $30.44 $30.58
Total noncurrent assets
Total investments $4816.56 $4840.71 $4806.39 $4752.68
Total assets $5231.26 $5263.73 $5200.02 $5135.56
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $104.02 $107.13 $110.19 $103.58
Long term debt $79.27 $79.24 $79.2 $79.17
Total noncurrent liabilities
Total debt $129.25 $129.26 $129.22 $169.18
Total liabilities $4815.69 $4859.28 $4825.02 $4760.4
Shareholders' equity
Retained earnings $170.1 $159.11 $150.16 $137.43
Other shareholder equity -$71.63 -$72.14 -$92.3 -$80.51
Total shareholder equity $415.57 $404.45 $375 $375.16
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $169.78 $74.37 $109.47 $118.7
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $35.52 $41.44 $36.4 $36.13
Goodwill & intangible assets $30.3 $30.85 $31.64 $32.61
Total noncurrent assets
Total investments $4840.71 $4674.11 $4405.56 $3898.17
Total assets $5263.73 $4999.79 $4704.74 $4204.01
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $107.13 $108.02 $80.2 $68.3
Long term debt $79.24 $79.1 $79 $108.82
Total noncurrent liabilities
Total debt $129.26 $165.1 $108.96 $108.82
Total liabilities $4859.28 $4652.19 $4306.26 $3814.49
Shareholders' equity
Retained earnings $159.11 $119.37 $74.58 $40.15
Other shareholder equity -$72.14 -$92.76 $0.5 $10.02
Total shareholder equity $404.45 $347.6 $398.48 $389.52
(in millions $) 31 Mar 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $52.01 $49.21 $50.45
Cost of revenue
Gross Profit $52.01 $50.45
Operating activities
Research & development
Selling, general & administrative $28.64 $27.81
Total operating expenses $32.19 $32.25
Operating income $19.82 $18.2
Income from continuing operations
EBIT $19.82 $18.2
Income tax expense $3.83 $4.2 $3.41
Interest expense
Net income
Net income $15.99 $13.74 $14.79
Income (for common shares) $15.99 $14.79
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $207 $206.13 $191.89
Cost of revenue
Gross Profit $206.13 $191.89
Operating activities
Research & development
Selling, general & administrative $111.18 $103.79
Total operating expenses $128.34 $122.41
Operating income $77.79 $69.48
Income from continuing operations
EBIT $77.79 $69.48
Income tax expense $14.61 $14.44 $13.33
Interest expense
Net income
Net income $59.07 $63.35 $56.15
Income (for common shares) $63.35 $56.15
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $15.99 $13.74 $17.54 $14.79
Operating activities
Depreciation $2.51 $2.54 $2.53 $2.52
Business acquisitions & disposals
Stock-based compensation $0.59 $0.56 $0.62 $0.48
Total cash flows from operations $20.83 $16.8 $25.44 $9.79
Investing activities
Capital expenditures -$0.38 -$1.5 $0.19 -$1.75
Investments $17.01 -$5.73 -$79.02 -$81.67
Total cash flows from investing $17.69 -$6.75 -$78.61 -$82.37
Financing activities
Dividends paid -$5 -$4.79 -$4.82 -$4.86
Sale and purchase of stock -$0.2 -$1.69 -$3.25
Net borrowings -$0.02 $0.01 -$40 $39.99
Total cash flows from financing -$46.46 $32.27 $51.44 -$25.25
Effect of exchange rate
Change in cash and equivalents -$7.94 $42.32 -$1.73 -$97.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $59.07 $63.35 $62.9 $56.15
Operating activities
Depreciation $10.02 $10.83 $12.13 $9.16
Business acquisitions & disposals
Stock-based compensation $2.23 $2.14 $1.95 $1.98
Total cash flows from operations $75.59 $94.63 $110.15 $58.17
Investing activities
Capital expenditures -$4.38 -$3.85 -$5.77 -$3.25
Investments -$160.56 -$421.9 -$558.76 -$552.96
Total cash flows from investing -$162.94 -$424.59 -$563.06 -$553.4
Financing activities
Dividends paid -$19.33 -$18.57 -$18.16 -$17.62
Sale and purchase of stock -$5.09 -$3.93 -$17.21 -$14.22
Net borrowings -$35.98 $56 -$0 -$19.41
Total cash flows from financing $182.77 $294.86 $443.68 $548.63
Effect of exchange rate
Change in cash and equivalents $95.41 -$35.1 -$9.23 $53.4
Fundamentals
Market cap $538.69M
Enterprise value $506.09M
Shares outstanding 20.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.11
Book/Share 23.31
Cash/Share 7.74
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 12.01
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A