Company logo

IAC - IAC/InterActiveCorp

NASDAQ -> Communication Services -> Internet Content & Information
New York, United States
Type: Equity

IAC price evolution
IAC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1601.78 $1506.99 $1297.44
Short term investments $87.21 $136.46 $149
Net receivables $477.77 $489.85 $463.79 $536.65
Inventory
Total current assets $2400.91 $2368.29 $2311.16 $2240.59
Long term investments $3277.81 $3457.69 $3303.07
Property, plant & equipment $400.55 $409.1 $424.53 $455.28
Goodwill & intangible assets $3672.2 $3709.14 $3898.97
Total noncurrent assets $7835.86 $8048.45 $8130.59
Total investments $3365.02 $3594.14 $3452.06
Total assets $9837.19 $10204.15 $10359.61 $10371.18
Current liabilities
Accounts payable $80.12 $76.91 $83.84 $105.51
Deferred revenue $120.59 $128.25 $143.45
Short long term debt $38.75 $34.38 $30
Total current liabilities $874.52 $885.02 $855.46 $950.49
Long term debt $1960.09 $1971.11 $1982.13 $1993.15
Total noncurrent liabilities $2623.05 $2687.31 $2665.68
Total debt $2009.86 $2016.5 $2023.15
Total liabilities $4077.15 $3508.07 $3542.77 $4293.32
Shareholders' equity
Retained earnings -$340 -$96.28 $45.95 $0.92
Other shareholder equity -$6.72 -$6.47 -$6.89 -$10.94
Total shareholder equity $6008.36 $6132.73 $6077.86
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1297.44 $1417.39 $2118.73 $3476.19
Short term investments $149 $239.37 $19.79 $224.98
Net receivables $536.65 $607.81 $693.21 $270.45
Inventory $30.71
Total current assets $2240.59 $2561.14 $3073.91 $4119.25
Long term investments $3303.07 $2495.9 $2977.28 $2157.8
Property, plant & equipment $455.28 $510.61 $570.52 $278.25
Goodwill & intangible assets $3898.97 $4200.21 $4641.5 $2285.28
Total noncurrent assets $8130.59 $7832.5 $9226.37 $5016.19
Total investments $3452.06 $2735.28 $2997.07 $2382.78
Total assets $10371.18 $10393.64 $12300.29 $9135.44
Current liabilities
Accounts payable $105.51 $133.1 $203.17 $92.17
Deferred revenue $143.45 $157.12 $165.45 $275.09
Short long term debt $30 $30 $30
Total current liabilities $950.49 $1079.99 $1379.2 $750.83
Long term debt $1993.15 $2019.76 $2046.24 $712.28
Total noncurrent liabilities $2665.68 $2741.11 $3172.13 $1233.68
Total debt $2023.15 $2049.76 $2076.24 $712.28
Total liabilities $4293.32 $4462.02 $4551.33 $1984.51
Shareholders' equity
Retained earnings $0.92 -$265.02 $905.15 $694.04
Other shareholder equity -$10.94 -$13.13 $4.4 -$6.17
Total shareholder equity $6077.86 $5931.61 $7175.23 $6597.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $938.72 $949.53 $929.68 $1058.03
Cost of revenue $267.5 $271.96
Gross Profit $680.91 $682.02 $657.72 $753.14
Operating activities
Research & development $78.16 $87
Selling, general & administrative $545.71 $556.59
Total operating expenses $664.58 $694.02 $716.89 $790.1
Operating income -$12 -$59.18
Income from continuing operations
EBIT -$137.35 $139.44
Income tax expense -$115.84 -$34.64 $54.69 $112.45
Interest expense -$373.91 $39.52 $39.72 $472.38
Net income
Net income -$243.72 -$142.23 $45.03 $327.75
Income (for common shares) -$142.23 $45.03
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4365.23 $5235.28 $3047.68
Cost of revenue $1922.7 $814.73
Gross Profit $3021.98 $3312.58 $2232.95
Operating activities
Research & development $332.87 $267.36
Selling, general & administrative $2903.02 $2061.93
Total operating expenses $3273.74 $3787.35 $2805.3
Operating income -$474.77 -$572.35
Income from continuing operations
EBIT -$1391.09 $226.87
Income tax expense $108.82 -$331.09 -$59.02
Interest expense $564.04 $110.17 $16.17
Net income
Net income $265.94 -$1170.17 $269.73
Income (for common shares) -$1170.17 $269.73
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income -$142.23 $45.03
Operating activities
Depreciation $86.63 $88.09
Business acquisitions & disposals $2.6 $172.34
Stock-based compensation $29.1 $28.91
Total cash flows from operations $85.02 $64.05
Investing activities
Capital expenditures -$16.09 -$15.71
Investments $61.07 $14.4
Total cash flows from investing $264.59 $46.38 $172.22 -$87.47
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$7.5 -$7.5
Total cash flows from financing -$84.69 -$21.07 -$25.97 -$223.01
Effect of exchange rate $0.53 -$0.13 -$0.74 $1.12
Change in cash and equivalents $424.85 $110.2 $209.56 -$119.83
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1170.17 $597.55 $269.73
Operating activities
Depreciation $509.63 $185.59 $210.87
Business acquisitions & disposals -$153.49 -$3016.38 -$1677.88
Stock-based compensation $123.48 $79.49 $197.22
Total cash flows from operations -$82.79 $136.95 $154.58
Investing activities
Capital expenditures -$139.75 -$90.21 -$61.57
Investments -$217.47 $200.71 -$175.98
Total cash flows from investing -$87.47 -$494.81 -$2899.9 -$1872.14
Financing activities
Dividends paid
Sale and purchase of stock -$85.32 $1.5 $1408.3
Net borrowings -$30.79 $1356.45 $466.02
Total cash flows from financing -$223.01 -$112.65 $1409.31 $4351.92
Effect of exchange rate $1.12 -$5.54 -$1.61 $2.02
Change in cash and equivalents -$119.83 -$695.79 -$1355.25 $2636.38
Fundamentals
Market cap $3.55B
Enterprise value N/A
Shares outstanding 86.26M
Revenue $3.88B
EBITDA N/A
EBIT N/A
Net Income -$13.17M
Revenue Q/Q -15.53%
Revenue Y/Y -14.88%
P/E ratio -269.92
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.92
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.15
ROA -0.13%
ROE N/A
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 2.75
Quick ratio N/A