Company logo

IAC - IAC/InterActiveCorp

NASDAQ -> Communication Services -> Internet Content & Information
New York, United States
Type: Equity

IAC price evolution
IAC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1297.44 $1252.21 $1326.99 $1398.84
Short term investments $149 $173.72 $115.56 $202.14
Net receivables $536.65 $519.29 $521.67 $537.95
Inventory
Total current assets $2240.59 $2212.05 $2198.41 $2379.72
Long term investments $3303.07 $2811.58 $3274.44 $3202.7
Property, plant & equipment $455.28 $478.26 $494.63 $461.87
Goodwill & intangible assets $3898.97 $4021.69 $4094.98 $4146.54
Total noncurrent assets $8130.59 $7806.13 $8350.68 $8374.3
Total investments $3452.06 $2985.3 $3390 $3404.84
Total assets $10371.18 $10018.17 $10549.09 $10754.02
Current liabilities
Accounts payable $105.51 $143.71 $127.67 $114.86
Deferred revenue $143.45 $165.81 $160.83 $172.85
Short long term debt $30 $30 $30 $30
Total current liabilities $950.49 $1023.21 $1034.19 $998.55
Long term debt $1993.15 $1999.81 $2006.46 $2013.11
Total noncurrent liabilities $2665.68 $2582.47 $2737.39 $2834.99
Total debt $2023.15 $2029.81 $2036.46 $2043.11
Total liabilities $4293.32 $3605.68 $3771.59 $3833.54
Shareholders' equity
Retained earnings $0.92 -$326.83 $63.71 $152.76
Other shareholder equity -$10.94 -$6.58 -$6.9 -$14.64
Total shareholder equity $6077.86 $5740.78 $6116.71 $6267.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1297.44 $1417.39 $2118.73 $3476.19
Short term investments $149 $239.37 $19.79 $224.98
Net receivables $536.65 $607.81 $693.21 $270.45
Inventory $30.71
Total current assets $2240.59 $2561.14 $3073.91 $4119.25
Long term investments $3303.07 $2495.9 $2977.28 $2157.8
Property, plant & equipment $455.28 $510.61 $570.52 $278.25
Goodwill & intangible assets $3898.97 $4200.21 $4641.5 $2285.28
Total noncurrent assets $8130.59 $7832.5 $9226.37 $5016.19
Total investments $3452.06 $2735.28 $2997.07 $2382.78
Total assets $10371.18 $10393.64 $12300.29 $9135.44
Current liabilities
Accounts payable $105.51 $133.1 $203.17 $92.17
Deferred revenue $143.45 $157.12 $165.45 $275.09
Short long term debt $30 $30 $30
Total current liabilities $950.49 $1079.99 $1379.2 $750.83
Long term debt $1993.15 $2019.76 $2046.24 $712.28
Total noncurrent liabilities $2665.68 $2741.11 $3172.13 $1233.68
Total debt $2023.15 $2049.76 $2076.24 $712.28
Total liabilities $4293.32 $4462.02 $4551.33 $1984.51
Shareholders' equity
Retained earnings $0.92 -$265.02 $905.15 $694.04
Other shareholder equity -$10.94 -$13.13 $4.4 -$6.17
Total shareholder equity $6077.86 $5931.61 $7175.23 $6597.57
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1058.03 $1111.34 $1111.59 $1084.27
Cost of revenue $342.35 $353.08 $342.08
Gross Profit $753.14 $768.99 $758.51 $742.19
Operating activities
Research & development $79.71 $86.4 $88.34
Selling, general & administrative $617.86 $632.12 $673.67
Total operating expenses $790.1 $801.73 $813.98 $877.78
Operating income -$32.74 -$55.47 -$135.6
Income from continuing operations
EBIT -$469.22 -$74.27 $595.45
Income tax expense $112.45 -$118.84 -$24.3 $139.5
Interest expense $472.38 $40.16 $39.08 $38.17
Net income
Net income $327.75 -$390.54 -$89.05 $417.77
Income (for common shares) -$390.54 -$89.05 $417.77
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4365.23 $5235.28 $3047.68
Cost of revenue $1922.7 $814.73
Gross Profit $3021.98 $3312.58 $2232.95
Operating activities
Research & development $332.87 $267.36
Selling, general & administrative $2903.02 $2061.93
Total operating expenses $3273.74 $3787.35 $2805.3
Operating income -$474.77 -$572.35
Income from continuing operations
EBIT -$1391.09 $226.87
Income tax expense $108.82 -$331.09 -$59.02
Interest expense $564.04 $110.17 $16.17
Net income
Net income $265.94 -$1170.17 $269.73
Income (for common shares) -$1170.17 $269.73
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$390.54 -$89.05 $417.77
Operating activities
Depreciation $108.29 $109.32 $174.43
Business acquisitions & disposals $5.7 $2.31 $1.18
Stock-based compensation $28.96 $30.19 $28.94
Total cash flows from operations $14.39 $103.09 $25.17
Investing activities
Capital expenditures -$18.37 -$86.74 $7.53
Investments -$63.49 -$0.35 $38.98
Total cash flows from investing -$87.47 -$76.17 -$79.17 $51.97
Financing activities
Dividends paid
Sale and purchase of stock -$80.9 -$84.72
Net borrowings -$7.5 -$7.5 -$7.5
Total cash flows from financing -$223.01 -$11.25 -$97.38 -$95.97
Effect of exchange rate $1.12 -$1.68 $1.4 $0.32
Change in cash and equivalents -$119.83 -$74.7 -$72.06 -$18.51
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1170.17 $597.55 $269.73
Operating activities
Depreciation $509.63 $185.59 $210.87
Business acquisitions & disposals -$153.49 -$3016.38 -$1677.88
Stock-based compensation $123.48 $79.49 $197.22
Total cash flows from operations -$82.79 $136.95 $154.58
Investing activities
Capital expenditures -$139.75 -$90.21 -$61.57
Investments -$217.47 $200.71 -$175.98
Total cash flows from investing -$87.47 -$494.81 -$2899.9 -$1872.14
Financing activities
Dividends paid
Sale and purchase of stock -$85.32 $1.5 $1408.3
Net borrowings -$30.79 $1356.45 $466.02
Total cash flows from financing -$223.01 -$112.65 $1409.31 $4351.92
Effect of exchange rate $1.12 -$5.54 -$1.61 $2.02
Change in cash and equivalents -$119.83 -$695.79 -$1355.25 $2636.38
Fundamentals
Market cap $4.13B
Enterprise value $4.86B
Shares outstanding 85.85M
Revenue $4.37B
EBITDA N/A
EBIT N/A
Net Income $265.94M
Revenue Q/Q -15.12%
Revenue Y/Y -16.62%
P/E ratio 15.53
EV/Sales 1.11
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.95
P/B ratio 0.68
Book/Share 70.92
Cash/Share 15.11
EPS $3.10
ROA 2.55%
ROE 4.40%
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 2.36
Quick ratio 2.36