Declared bankruptcy in May 2023
Company logo

HYRE - HyreCar Inc.

NASDAQ -> Industrials -> Rental & Leasing Services
Los Angeles, United States
Type: Equity

HYRE price evolution
HYRE
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $12.13 $6.68 $10.97 $14.75
Short term investments
Net receivables $0.17 $0.42 $0.41 $0.16
Inventory
Total current assets $13.64 $7.68 $12.39 $16.07
Long term investments
Property, plant & equipment $0.86 $0.87 $0.94 $0.01
Goodwill & intangible assets $0.52 $0.55 $0.57 $0.37
Total noncurrent assets $3.91 $1.41 $1.52 $0.38
Total investments
Total assets $17.56 $9.1 $13.91 $16.44
Current liabilities
Accounts payable $7.72 $4.35 $7.04 $5.57
Deferred revenue $0.05 $0.05 $0.05 $0.05
Short long term debt $0.75 $0.25 $0.33
Total current liabilities $14.86 $10.45 $11.78 $10.83
Long term debt $0.57 $0.64 $0.66
Total noncurrent liabilities $0.57 $0.64 $0.66
Total debt $1.32 $0.88 $0.99
Total liabilities $15.43 $11.09 $12.44 $10.83
Shareholders' equity
Retained earnings -$85.28 -$79.9 -$75.52 -$70.19
Other shareholder equity
Total shareholder equity $2.13 -$1.99 $1.47 $5.62
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $14.75 $4.92 $10.66 $6.76
Short term investments
Net receivables $0.16 $0.11 $0.08 $0.16
Inventory
Total current assets $16.07 $6.13 $11.12 $7.08
Long term investments
Property, plant & equipment $0.01 $0.01 $0.01 $0.01
Goodwill & intangible assets $0.37 $0.08 $0.15 $0.22
Total noncurrent assets $0.38 $0.18 $0.26 $0.32
Total investments
Total assets $16.44 $6.31 $11.38 $7.4
Current liabilities
Accounts payable $5.57 $2.28 $2.23 $0.86
Deferred revenue $0.05 $0.08 $0.06 $0.05
Short long term debt $1.55
Total current liabilities $10.83 $10.38 $4.54 $2.04
Long term debt $0.44
Total noncurrent liabilities $0.44
Total debt $2
Total liabilities $10.83 $10.82 $4.54 $2.04
Shareholders' equity
Retained earnings -$70.19 -$44.24 -$29.02 -$16.5
Other shareholder equity -$0.01 -$0.01
Total shareholder equity $5.62 -$4.51 $6.84 $5.35
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $10.27 $10.51 $9.55 $9.56
Cost of revenue $6.42 $6.8 $6.6 $6.28
Gross Profit $3.85 $3.71 $2.95 $3.28
Operating activities
Research & development $1.21 $1.37 $1.5 $1.24
Selling, general & administrative $8.04 $6.73 $6.77 $7.32
Total operating expenses $9.25 $8.1 $8.28 $8.56
Operating income -$5.4 -$4.38 -$5.33 -$5.29
Income from continuing operations
EBIT -$5.39 -$4.38 -$5.33 -$3.28
Income tax expense $0 -$0
Interest expense $0 -$0.02
Net income
Net income -$5.39 -$4.38 -$5.33 -$3.26
Income (for common shares) -$5.39 -$4.38 -$5.33 -$3.26
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $35.72 $25.23 $15.85 $9.78
Cost of revenue $25.94 $16.96 $9.84 $5.13
Gross Profit $9.77 $8.27 $6.01 $4.64
Operating activities
Research & development $5.79 $3.05 $2.5 $1.41
Selling, general & administrative $31.96 $20.47 $16.21 $12.39
Total operating expenses $37.75 $23.52 $18.7 $13.8
Operating income -$27.98 -$15.25 -$12.69 -$9.16
Income from continuing operations
EBIT -$25.97 -$15.2 -$12.52 -$9.2
Income tax expense $0 $0 $0 $0
Interest expense -$0.01 $0.02 $0 $2.04
Net income
Net income -$25.95 -$15.22 -$12.52 -$11.24
Income (for common shares) -$25.95 -$15.22 -$12.52 -$11.24
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$5.39 -$4.38 -$5.33 -$3.26
Operating activities
Depreciation $0.06 $0.03 $0.01 $0.02
Business acquisitions & disposals
Stock-based compensation $1.22 $0.94 $1.18 $1.19
Total cash flows from operations -$0.73 -$4.29 -$3.57 -$3.24
Investing activities
Capital expenditures -$0.37
Investments
Total cash flows from investing -$0.07 -$0.21 -$0.37
Financing activities
Dividends paid
Sale and purchase of stock $6.61 $0.02
Net borrowings $0.5 -$0.01
Total cash flows from financing $6.24 $0.01
Effect of exchange rate
Change in cash and equivalents $5.44 -$4.29 -$3.78 -$3.59
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$25.95 -$15.22 -$12.52 -$11.24
Operating activities
Depreciation $0.08 $0.08 $0.07 $0
Business acquisitions & disposals
Stock-based compensation $8.18 $3.3 $1.99 $2.28
Total cash flows from operations -$17.71 -$7.8 -$8.11 -$6.52
Investing activities
Capital expenditures -$0.37 -$0 -$0 -$0.23
Investments
Total cash flows from investing -$0.37 -$0 -$0.01 -$0.2
Financing activities
Dividends paid
Sale and purchase of stock $30.03 $0.11 $13.03 $12.6
Net borrowings -$0.01 $2 $2.43
Total cash flows from financing $27.9 $2.07 $12.01 $13.26
Effect of exchange rate
Change in cash and equivalents $9.82 -$5.73 $3.89 $6.55
Fundamentals
Market cap $542.22K
Enterprise value -$10.26M
Shares outstanding 30.29M
Revenue $39.89M
EBITDA -$18.27M
EBIT -$18.38M
Net Income -$18.36M
Revenue Q/Q 6.43%
Revenue Y/Y 20.10%
P/E ratio -0.03
EV/Sales -0.26
EV/EBITDA 0.56
EV/EBIT 0.56
P/S ratio 0.01
P/B ratio 0.25
Book/Share 0.07
Cash/Share 0.40
EPS -$0.61
ROA -128.82%
ROE -1.02K%
Debt/Equity 1.93
Net debt/EBITDA -0.18
Current ratio 0.92
Quick ratio 0.92