Company logo

HURC - Hurco Companies, Inc.

NASDAQ -> Industrials -> Specialty Industrial Machinery
Indianapolis, United States
Type: Equity

HURC price evolution
HURC
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Current assets
Cash $36.05 $37.54 $37.94
Short term investments $0.08 $0.36 $0.77
Net receivables $25.13 $27.05 $33.13 $39.97
Inventory $164.17 $163.81 $165.04 $157.95
Total current assets $233.21 $238.97 $247.08 $248.23
Long term investments $10.7 $10.29 $10.44
Property, plant & equipment $19.35 $18.84 $19.74 $19.83
Goodwill & intangible assets $7.87 $7.84 $7.96
Total noncurrent assets $39.16 $41.85 $42.98
Total investments $10.79 $10.66 $11.21
Total assets $272.38 $280.83 $290.06 $290.59
Current liabilities
Accounts payable $26.94 $27.36 $28.05 $29.66
Deferred revenue
Short long term debt $3.92 $3.66 $3.88
Total current liabilities $51.23 $51.4 $50.8 $54.97
Long term debt $8.6 $8.19 $8.5
Total noncurrent liabilities $14.52 $13.85 $14.7
Total debt $12.53 $11.85 $12.38
Total liabilities $65.75 $65.25 $65.5 $68.36
Shareholders' equity
Retained earnings $162.87 $172.46 $177.44 $180.12
Other shareholder equity -$18.81 -$19.69 -$15.47 -$20.2
Total shareholder equity $206.63 $215.58 $224.56
(in millions $) 31 Dec 2023 1 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $41.78 $63.92 $84.06 $57.86
Short term investments $0.74 $2.52 $0.91 $0.97
Net receivables $39.97 $38.44 $42.62 $27.69
Inventory $157.95 $156.21 $148.22 $149.86
Total current assets $248.23 $268.07 $289.87 $251.41
Long term investments $9.76 $9.23 $9.56 $8.41
Property, plant & equipment $19.83 $16.94 $21.23 $23.67
Goodwill & intangible assets $8.02 $8.55 $9.12 $9.69
Total noncurrent assets $42.36 $38.17 $43.06 $44.24
Total investments $10.5 $11.75 $10.47 $9.38
Total assets $290.59 $306.24 $332.94 $295.65
Current liabilities
Accounts payable $29.66 $40.71 $48.88 $33
Deferred revenue
Short long term debt $3.71 $3.97 $4.22 $4.13
Total current liabilities $54.97 $73.34 $81.17 $50.44
Long term debt $7.61 $4.81 $6.79 $7.99
Total noncurrent liabilities $13.38 $10.26 $13.35 $14.07
Total debt $11.32 $8.79 $11.02 $12.12
Total liabilities $68.36 $83.59 $94.52 $64.51
Shareholders' equity
Retained earnings $180.12 $179.88 $175.57 $172.48
Other shareholder equity -$20.2 -$21.52 -$1.74 -$2.99
Total shareholder equity $222.23 $222.64 $238.42 $231.15
(in millions $) 30 Oct 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Revenue
Total revenue $45.17 $45.06 $66.11
Cost of revenue
Gross Profit $8.02 $9.7 $17.42
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $11.46 $11.52 $14.04
Operating income
Income from continuing operations
EBIT
Income tax expense $0.04 -$0.6 $1.08
Interest expense $0.04 $0.08 $0.49
Net income
Net income -$3.92 -$1.65 $2.39
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $227.81 $250.81 $235.19 $170.63
Cost of revenue $171.64 $186.34 $178.95 $134.17
Gross Profit $56.17 $64.48 $56.25 $36.46
Operating activities
Research & development
Selling, general & administrative $49.55 $51.73 $46 $41.42
Total operating expenses $49.55 $51.73 $46 $46.32
Operating income $6.62 $12.75 $10.25 -$9.86
Income from continuing operations
EBIT $7.04 $11.9 $10.14 -$10.71
Income tax expense $2.37 $3.65 $3.36 -$4.56
Interest expense $0.28 $0.03 $0.02 $0.09
Net income
Net income $4.39 $8.23 $6.76 -$6.25
Income (for common shares) $4.39 $8.23 $6.76 -$6.25
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.9 -$1.17 -$0.82 -$1.9
Financing activities
Dividends paid -$2.09 -$2.09 -$1.03 -$4.14
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.92 -$2.41 -$1.35 -$8.82
Effect of exchange rate $0.4 $0.03 $0.89 $1.4
Change in cash and equivalents -$5.73 -$4.24 -$3.85 -$22.14
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4.39 $8.23 $6.76 -$6.25
Operating activities
Depreciation $4.09 $3.92 $4.19 $4.55
Business acquisitions & disposals
Stock-based compensation $2.7 $2.69 $2.78 $2.06
Total cash flows from operations -$12.82 -$3.97 $32.17 $10.93
Investing activities
Capital expenditures -$2.17 -$2.09 -$2.37 -$1.55
Investments $0.27 -$0.98 $0.37
Total cash flows from investing -$1.9 -$2.09 -$3.35 -$1.18
Financing activities
Dividends paid -$4.14 -$3.92 -$3.67 -$3.42
Sale and purchase of stock -$4.34 -$2.77 $0.35 -$6.93
Net borrowings
Total cash flows from financing -$8.82 -$6.9 -$3.52 -$10.85
Effect of exchange rate $1.4 -$7.18 $0.9 $2.01
Change in cash and equivalents -$22.14 -$20.14 $26.2 $0.92
Fundamentals
Market cap $148.64M
Enterprise value N/A
Shares outstanding 6.49M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.31
Net debt/EBITDA N/A
Current ratio 4.55
Quick ratio 1.35