Company logo

HTLF - Heartland Financial USA, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Dubuque, United States
Type: Equity

HTLF price evolution
HTLF
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $323.01 $348 $400.19 $362.11
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $181.07 $187.44 $190.42 $191.27
Goodwill & intangible assets $594.42 $596.03 $597.66 $599.37
Total noncurrent assets
Total investments $17528.8 $18178.14 $18327.62 $18395.93
Total assets $19411.71 $20129.79 $20224.72 $20182.54
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $904.48 $831.21 $329.78 $299.7
Long term debt $372.4 $372.06 $371.72 $372.1
Total noncurrent liabilities
Total debt $994.65 $764.69 $416.77 $464.43
Total liabilities $17478.59 $18304.26 $18365.73 $18353.14
Shareholders' equity
Retained earnings $1141.5 $1226.74 $1193.52 $1158.95
Other shareholder equity -$452.52 -$642.84 -$575.24 -$566.92
Total shareholder equity $1933.12 $1825.53 $1858.99 $1829.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $323.01 $363.09 $435.6 $337.9
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $181.07 $219.91 $215.83 $226.09
Goodwill & intangible assets $594.42 $601.16 $608.99 $618.39
Total noncurrent assets
Total investments $17528.8 $18384.84 $17573.56 $16250.64
Total assets $19411.71 $20244.23 $19274.55 $17908.34
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $904.48 $248.29 $171 $224
Long term debt $372.4 $371.01 $371 $457.04
Total noncurrent liabilities
Total debt $994.65 $747.87 $503.67 $624.91
Total liabilities $17478.59 $18509.17 $17092.37 $15829.11
Shareholders' equity
Retained earnings $1141.5 $1120.92 $962.99 $791.63
Other shareholder equity -$452.52 -$620.01 -$5.75 $72.72
Total shareholder equity $1933.12 $1735.06 $2182.18 $2079.23
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $44.34 $172.62 $174.25
Cost of revenue
Gross Profit $172.62 $174.25
Operating activities
Research & development
Selling, general & administrative $86.67 $90.1
Total operating expenses $111.05 $109.45
Operating income $61.57 $64.8
Income from continuing operations
EBIT $61.57 $64.8
Income tax expense -$27.32 $13.48 $15.38
Interest expense
Net income
Net income -$72.38 $48.09 $49.42
Income (for common shares) $46.08 $47.4
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $580.31 $711.13 $544.95
Cost of revenue
Gross Profit $711.13 $544.95
Operating activities
Research & development
Selling, general & administrative $366.96 $301.04
Total operating expenses $443.38 $370.96
Operating income $267.75 $173.99
Income from continuing operations
EBIT $267.75 $173.99
Income tax expense $16.86 $55.57 $36.05
Interest expense
Net income
Net income $71.87 $212.18 $137.94
Income (for common shares) $204.13 $133.49
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$70.36 $48.09 $49.42 $52.78
Operating activities
Depreciation $4.92 $4.95 $5.04 $5.48
Business acquisitions & disposals
Stock-based compensation $1.7 $0.81 $2.05 $4.76
Total cash flows from operations -$116.77 $212.35 $110.29 $74.43
Investing activities
Capital expenditures $3.45 $0.47 -$2.74 $1.02
Investments $771.64 -$35.89 $6.11 $52.47
Total cash flows from investing $775.31 -$34.85 $7.16 $54.58
Financing activities
Dividends paid -$14.81 -$14.81 -$14.78 -$14.75
Sale and purchase of stock $0.94 $0.07 $1.21 $0.24
Net borrowings $229.62 $347.59 -$48 -$283.81
Total cash flows from financing -$683.53 -$229.69 -$79.37 -$129.98
Effect of exchange rate
Change in cash and equivalents -$24.98 -$52.19 $38.08 -$0.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $79.92 $212.18 $219.92 $137.94
Operating activities
Depreciation $20.39 $24.48 $26.89 $27.29
Business acquisitions & disposals -$50.62 -$15.68 $641.32
Stock-based compensation $9.33 $8.29 $9.05 $7.32
Total cash flows from operations $280.31 $388.01 $326.04 $190.37
Investing activities
Capital expenditures $2.19 -$3.93 -$6.71 -$12.65
Investments $794.33 -$1762.24 -$1510.75 -$2934.32
Total cash flows from investing $802.2 -$1813.04 -$1525.1 -$2301.43
Financing activities
Dividends paid -$59.15 -$54.25 -$48.56 -$31.91
Sale and purchase of stock $2.47 $2.88 $2.92 $3
Net borrowings $245.4 $244.29 -$122.45 $139.09
Total cash flows from financing -$1122.58 $1352.52 $1296.76 $2070.23
Effect of exchange rate
Change in cash and equivalents -$40.07 -$72.51 $97.7 -$40.83
Fundamentals
Market cap $1.49B
Enterprise value $2.16B
Shares outstanding 42.69M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -76.89%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.62
Book/Share 55.89
Cash/Share 7.57
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 9.04
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A