Company logo

HTBK - Heritage Commerce Corp

NASDAQ -> Financial Services -> Banks—Regional
San Jose, United States
Type: Equity

HTBK price evolution
HTBK
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $648.26 $541.36 $408.13
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $10.4 $10.31 $9.99 $9.86
Goodwill & intangible assets $175.15 $175.71 $176.26
Total noncurrent assets
Total investments $3639.33 $3727.18 $4430.37
Total assets $5551.6 $5263.02 $5256.07 $5194.1
Current liabilities
Accounts payable $97.1 $99.64 $95.58 $103.23
Deferred revenue
Short long term debt
Total current liabilities $97.1 $99.64 $95.58 $103.23
Long term debt $39.62 $39.58 $39.54 $39.5
Total noncurrent liabilities
Total debt $39.58 $39.54 $39.5
Total liabilities $4866.24 $4583.82 $4579.78 $4521.19
Shareholders' equity
Retained earnings $185.11 $182.57 $181.31 $179.09
Other shareholder equity -$8.89 -$11.71 -$12.59 -$12.73
Total shareholder equity $679.2 $676.3 $672.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $408.13 $306.6 $1306.22 $1131.07
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $9.86 $9.3 $9.64 $10.46
Goodwill & intangible assets $176.26 $178.66 $181.3 $184.29
Total noncurrent assets
Total investments $4430.37 $4490.6 $3839.56 $3143.24
Total assets $5194.1 $5154.22 $5499.41 $4634.11
Current liabilities
Accounts payable $103.23 $92.81 $67.2 $66.1
Deferred revenue
Short long term debt
Total current liabilities $103.23 $92.81 $102.1 $102
Long term debt $39.5 $39.35 $39.9 $39.74
Total noncurrent liabilities
Total debt $39.5 $39.35 $39.92 $39.74
Total liabilities $4521.19 $4521.77 $4901.38 $4056.22
Shareholders' equity
Retained earnings $179.09 $146.39 $111.33 $94.9
Other shareholder equity -$12.73 -$16.86 -$11 -$10.72
Total shareholder equity $672.9 $632.46 $598.03 $577.89
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $42.16 $41.26 $42.14 $44.24
Cost of revenue
Gross Profit $41.26
Operating activities
Research & development
Selling, general & administrative $19.55
Total operating expenses $28.19
Operating income $13.07
Income from continuing operations
EBIT $13.07
Income tax expense $3.94 $3.84 $4.25 $5.13
Interest expense
Net income
Net income $10.51 $9.23 $10.17 $13.33
Income (for common shares) $9.23
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $192.22 $189.22 $158.95 $138.58
Cost of revenue
Gross Profit $189.22 $158.95 $138.58
Operating activities
Research & development
Selling, general & administrative $69.98 $66.8 $64.28
Total operating expenses $94.86 $93.08 $89.51
Operating income $94.37 $65.87 $49.07
Income from continuing operations
EBIT $94.37 $65.87 $49.07
Income tax expense $25.98 $27.81 $18.17 $13.77
Interest expense
Net income
Net income $64.44 $66.56 $47.7 $35.3
Income (for common shares) $66.56 $47.7 $35.3
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $9.23 $10.17 $13.33
Operating activities
Depreciation $0.88 $0.85 $0.89
Business acquisitions & disposals
Stock-based compensation $0.71 $0.65 $0.62
Total cash flows from operations $10.51 $7.34 -$4.58
Investing activities
Capital expenditures -$0.65 -$0.43 -$0.44
Investments $104.41 $67.69 -$28.35
Total cash flows from investing $197.37 $104.35 $67.26 -$28.12
Financing activities
Dividends paid -$23.89 -$7.97 -$7.95 -$7.94
Sale and purchase of stock $0.06 $0.39 $0.22
Net borrowings
Total cash flows from financing $327.66 -$7.96 $58.63 -$204.72
Effect of exchange rate
Change in cash and equivalents $548.18 $106.9 $133.23 -$237.42
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $64.44 $66.56 $47.7 $35.3
Operating activities
Depreciation $3.52 $3.76 $4.07 $4.7
Business acquisitions & disposals
Stock-based compensation $2.4 $3.18 $2.52 $2.25
Total cash flows from operations $73.01 $69.85 $56.85 $58.09
Investing activities
Capital expenditures -$1.67 -$0.78 -$0.25 -$3.16
Investments $70.24 -$669.3 -$699.03 $148.38
Total cash flows from investing $70.18 -$669.49 -$696.83 $145.59
Financing activities
Dividends paid -$31.74 -$31.5 -$31.27 -$31.08
Sale and purchase of stock $1.22 $2.05 $1.47 $1.71
Net borrowings -$0.73 -$0.33
Total cash flows from financing -$41.67 -$399.98 $815.13 $470.02
Effect of exchange rate
Change in cash and equivalents $101.53 -$999.61 $175.14 $673.7
Fundamentals
Market cap $652.82M
Enterprise value N/A
Shares outstanding 61.30M
Revenue $169.80M
EBITDA N/A
EBIT N/A
Net Income $43.23M
Revenue Q/Q -11.10%
Revenue Y/Y N/A
P/E ratio 15.10
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.84
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.71
ROA 0.81%
ROE N/A
Debt/Equity 6.72
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A