Company logo

HSTM - HealthStream, Inc.

NASDAQ -> Healthcare -> Health Information Services
Nashville, United States
Type: Equity

HSTM price evolution
HSTM
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $46.13 $52.41 $40.33
Short term investments $36.87 $31.27 $30.8
Net receivables $31.68 $36.2 $44.05 $38.45
Inventory
Total current assets $145.65 $139.11 $147.39 $130.21
Long term investments $4.05 $4.1 $4.13
Property, plant & equipment $29.26 $30.72 $32.02 $33.12
Goodwill & intangible assets $293.68 $296.64 $300.05
Total noncurrent assets $360.44 $364.22 $369.73
Total investments $40.92 $35.37 $34.93
Total assets $502.83 $499.56 $511.61 $499.94
Current liabilities
Accounts payable $32.08 $25 $5.31 $7.46
Deferred revenue $88.78 $100.34 $85.79
Short long term debt
Total current liabilities $110.57 $111.88 $126.07 $118.36
Long term debt $18.78 $19.48 $20.25
Total noncurrent liabilities $38.46 $40.68 $40.83
Total debt $18.78 $19.48 $20.25
Total liabilities $147.35 $150.34 $166.75 $159.19
Shareholders' equity
Retained earnings $104.94 $100.06 $96.75 $92.37
Other shareholder equity -$0.88 -$1.22 -$1.17 -$0.69
Total shareholder equity $349.21 $344.85 $340.75
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $40.33 $46.02 $46.91 $36.57
Short term investments $30.8 $7.88 $5.04 $9.93
Net receivables $38.45 $42.71 $34.92 $46.1
Inventory
Total current assets $130.21 $114.38 $106.84 $114.72
Long term investments $4.13 $4.52 $7.04 $6.84
Property, plant & equipment $33.12 $38.24 $43.12 $50.3
Goodwill & intangible assets $300.05 $311.07 $304.12 $305.79
Total noncurrent assets $369.73 $383.36 $379.91 $385.59
Total investments $34.93 $12.4 $12.08 $16.77
Total assets $499.94 $497.74 $486.75 $500.31
Current liabilities
Accounts payable $7.46 $29.46 $5.13 $9.33
Deferred revenue $85.79 $82.41 $75.4 $82.78
Short long term debt
Total current liabilities $118.36 $117.21 $100.35 $119.44
Long term debt $20.25 $23.32 $26.18 $28.48
Total noncurrent liabilities $40.83 $46.46 $47.38 $46.81
Total debt $20.25 $23.32 $26.18 $28.48
Total liabilities $159.19 $163.68 $147.73 $166.25
Shareholders' equity
Retained earnings $92.37 $80.21 $68.12 $62.28
Other shareholder equity -$0.69 -$0.98 $0.11 $0
Total shareholder equity $340.75 $334.06 $339.02 $334.06
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $73.09 $71.56 $72.76 $70.58
Cost of revenue $24.62 $24.01
Gross Profit $48.63 $47.82 $48.14 $46.57
Operating activities
Research & development $12.03 $11.93
Selling, general & administrative $20.09 $19.86
Total operating expenses $42.13 $43.41 $42.45 $42.32
Operating income $5.69 $4.25
Income from continuing operations
EBIT $6.54 $5.42
Income tax expense $1.75 $1.13 $1.32 $0.83
Interest expense
Net income
Net income $5.72 $4.17 $5.23 $4.59
Income (for common shares) $5.23 $4.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $279.06 $266.83 $256.71 $244.83
Cost of revenue $95.02 $91.14 $91.03 $89.33
Gross Profit $184.04 $175.68 $165.68 $155.49
Operating activities
Research & development $45.54 $44.28 $41.66 $32.3
Selling, general & administrative $81.41 $81.01 $79.15 $77.18
Total operating expenses $168.02 $163.23 $157.62 $139.68
Operating income $16.02 $12.45 $8.05 $15.82
Income from continuing operations
EBIT $18.51 $15.59 $7.77 $17.82
Income tax expense $3.3 $3.49 $1.92 $3.73
Interest expense
Net income
Net income $15.21 $12.09 $5.84 $14.09
Income (for common shares) $15.21 $12.09 $5.84 $14.09
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Net income $5.23 $4.59
Operating activities
Depreciation $10.34 $10.53
Business acquisitions & disposals
Stock-based compensation $1.06 $1.08
Total cash flows from operations $20.94 $13.81
Investing activities
Capital expenditures -$7.76 -$6.6
Investments $0.64 -$2.78
Total cash flows from investing -$25.9 -$19.03 -$7.12 -$9.38
Financing activities
Dividends paid -$2.55 -$1.7 -$0.85 -$0.76
Sale and purchase of stock -$7.28
Net borrowings -$0.12
Total cash flows from financing -$3.48 -$2.56 -$1.7 -$8.27
Effect of exchange rate $0.04 $0 -$0.04 $0.05
Change in cash and equivalents $17.16 $5.8 $12.07 -$3.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $15.21 $12.09 $5.84 $14.09
Operating activities
Depreciation $41.08 $37.95 $36.81 $30.19
Business acquisitions & disposals -$6.62 -$3.96 -$4.71 -$121.34
Stock-based compensation $4.15 $3.55 $5.3 $2.22
Total cash flows from operations $63.97 $51.19 $42.38 $35.87
Investing activities
Capital expenditures -$28.01 -$25.08 -$25.35 -$18.8
Investments -$21.97 $0.65 $4.33 $29.73
Total cash flows from investing -$56.6 -$28.39 -$25.72 -$110.41
Financing activities
Dividends paid -$3.06 -$0.02 -$0.04
Sale and purchase of stock -$8.93 -$23.14 -$5.01 -$20.02
Net borrowings -$0.12
Total cash flows from financing -$13.04 -$23.7 -$6.21 -$20.49
Effect of exchange rate -$0.02 $0.02 -$0.11 $0.06
Change in cash and equivalents -$5.69 -$0.88 $10.34 -$94.97
Fundamentals
Market cap $1.03B
Enterprise value N/A
Shares outstanding 30.41M
Revenue $287.99M
EBITDA N/A
EBIT N/A
Net Income $19.71M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 52.39
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.59
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.65
ROA 3.91%
ROE N/A
Debt/Equity 0.47
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio N/A