Company logo

HSON - Hudson Global, Inc.

NASDAQ -> Industrials -> Staffing & Employment Services
Old Greenwich, United States
Type: Equity

HSON price evolution
HSON
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $15.28 $21 $23.17
Short term investments
Net receivables $24.48 $24.51 $20.97 $19.71
Inventory
Total current assets $43.02 $42.02 $44.54 $45.85
Long term investments
Property, plant & equipment $1.57 $1.39 $1.56 $1.85
Goodwill & intangible assets $8.76 $9.06 $9.38
Total noncurrent assets $14.11 $14.66 $15.11
Total investments
Total assets $57.15 $56.13 $59.2 $60.96
Current liabilities
Accounts payable $1.17 $1.11 $1.97 $0.87
Deferred revenue
Short long term debt $0.76 $0.77 $0.77
Total current liabilities $13.14 $12.73 $13.89 $11.21
Long term debt $0.29 $0.48 $0.66
Total noncurrent liabilities $0.83 $1.01 $1.19
Total debt $1.06 $1.25 $1.43
Total liabilities $14.21 $13.57 $14.9 $12.4
Shareholders' equity
Retained earnings -$429.43 -$428.59 -$428.14 -$425.25
Other shareholder equity -$0.68 -$1.81 -$1.93 -$1.29
Total shareholder equity $42.56 $44.3 $48.55
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $23.17 $27.48 $22.11 $26.2
Short term investments
Net receivables $19.71 $26.27 $25.75 $13.45
Inventory
Total current assets $45.85 $55.51 $49.16 $40.29
Long term investments
Property, plant & equipment $1.85 $1.36 $0.85 $0.33
Goodwill & intangible assets $9.38 $9.39 $9.71 $3.49
Total noncurrent assets $15.11 $12.43 $12.08 $5.09
Total investments
Total assets $60.96 $67.94 $61.24 $45.39
Current liabilities
Accounts payable $0.87 $1.68 $0.87 $0.58
Deferred revenue
Short long term debt $0.77 $1.59 $0.36 $0.19
Total current liabilities $11.21 $21.12 $19.69 $10.01
Long term debt $0.66 $0.35 $1.37 $0.02
Total noncurrent liabilities $1.19 $1.03 $2.23 $1.1
Total debt $1.43 $1.94 $1.73 $0.21
Total liabilities $12.4 $22.15 $21.93 $11.11
Shareholders' equity
Retained earnings -$425.25 -$427.39 -$434.52 -$437.75
Other shareholder equity -$1.29 -$1.64 -$0.09 $0.53
Total shareholder equity $48.55 $45.79 $39.32 $34.28
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $35.71 $33.89 $33.97
Cost of revenue $18.1 $17.56 $17.42
Gross Profit $17.61 $16.33 $16.55
Operating activities
Research & development
Selling, general & administrative $17.52 $18.97 $17.43
Total operating expenses $17.8 $19.37 $17.82
Operating income -$0.19 -$3.04 -$1.27
Income from continuing operations
EBIT -$0.19 -$2.99 -$0.04
Income tax expense $0.25 -$0.09 -$0.78
Interest expense
Net income
Net income -$0.44 -$2.9 $0.73
Income (for common shares) -$0.44 -$2.9 $0.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $161.34 $200.92 $169.21 $101.45
Cost of revenue $81.07 $101.71 $101.05 $62.37
Gross Profit $80.27 $99.21 $68.16 $39.08
Operating activities
Research & development
Selling, general & administrative $77.42 $88.5 $63.17 $41.55
Total operating expenses $78.88 $89.87 $63.76 $41.73
Operating income $1.38 $9.34 $4.39 -$2.65
Income from continuing operations
EBIT $2.57 $9.46 $4.34 -$0.71
Income tax expense $0.37 $2.33 $1.12 $0.54
Interest expense
Net income
Net income $2.2 $7.13 $3.23 -$1.24
Income (for common shares) $2.2 $7.13 $3.23 -$1.24
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.44 -$2.9 $0.73
Operating activities
Depreciation $0.29 $0.4 $0.39
Business acquisitions & disposals -$2.06
Stock-based compensation $0.19 $0.38 $0.48
Total cash flows from operations -$4.27 -$1.78 $3.34
Investing activities
Capital expenditures -$0.01 -$0.01 -$0.04
Investments
Total cash flows from investing $1.05 -$0.01 $1.07 -$2.09
Financing activities
Dividends paid
Sale and purchase of stock -$1.49 -$1.09 -$0.21
Net borrowings
Total cash flows from financing -$2.98 -$1.49 -$1.09 -$0.21
Effect of exchange rate $0.06 $0.05 -$0.36 $0.15
Change in cash and equivalents -$6.68 -$5.72 -$2.17 $1.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2.2 $7.13 $3.23 -$1.24
Operating activities
Depreciation $1.47 $1.38 $0.6 $0.18
Business acquisitions & disposals -$2.06 -$0.82 -$6.01 -$4
Stock-based compensation $1.47 $2.32 $2.42 $0.74
Total cash flows from operations $0.32 $9.45 $2.51 -$1.43
Investing activities
Capital expenditures -$0.1 -$0.5 -$0.28 -$0.02
Investments
Total cash flows from investing -$2.15 -$1.33 -$6.3 -$4.02
Financing activities
Dividends paid
Sale and purchase of stock -$1.2 -$1.42 -$0 -$2.25
Net borrowings $1.33
Total cash flows from financing -$2.45 -$2.04 -$0 -$0.93
Effect of exchange rate -$0.01 -$0.72 -$0.29 $0.85
Change in cash and equivalents -$4.31 $5.36 -$4.09 -$5.52
Fundamentals
Market cap $35.12M
Enterprise value N/A
Shares outstanding 2.73M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.26
Net debt/EBITDA N/A
Current ratio 3.27
Quick ratio N/A