Company logo

HRTX - Heron Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
San Diego, United States
Type: Equity

HRTX price evolution
HRTX
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $18.39 $20.45 $28.68 $34.86
Short term investments $48.96 $51.07 $51.73 $42.55
Net receivables $73.71 $65.32 $60.14 $63.8
Inventory $42.86 $42.47 $42.11 $42.01
Total current assets $191.17 $185.9 $188.77 $193.98
Long term investments
Property, plant & equipment $20.04 $24.1 $25.6 $26.85
Goodwill & intangible assets
Total noncurrent assets $26.97 $31.98 $33.73 $35.22
Total investments $48.96 $51.07 $51.73 $42.55
Total assets $218.14 $217.89 $222.51 $229.2
Current liabilities
Accounts payable $10.23 $0.84 $3.24 $1.86
Deferred revenue
Short long term debt $3.19 $3.14 $3.08 $3
Total current liabilities $80.32 $75.38 $79.69 $79.75
Long term debt $175.52 $176.03 $176.55 $152.98
Total noncurrent liabilities $175.76 $176.28 $176.79 $177.24
Total debt $178.71 $179.17 $179.63 $155.97
Total liabilities $256.08 $251.65 $256.48 $256.99
Shareholders' equity
Retained earnings -$1918.41 -$1909.17 -$1906.01 -$1895.29
Other shareholder equity -$0.01 -$0.01 $0.01 -$0
Total shareholder equity -$37.94 -$33.77 -$33.97 -$27.79
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $28.68 $15.36 $90.54 $105.14
Short term investments $51.73 $69.49 $67.04 $103.35
Net receivables $60.14 $52.05 $35.5 $41.85
Inventory $42.11 $54.57 $48.38 $41.91
Total current assets $188.77 $205.44 $254.42 $314.2
Long term investments
Property, plant & equipment $25.6 $29.8 $33.56 $39.01
Goodwill & intangible assets
Total noncurrent assets $33.73 $45.52 $51.28 $39.36
Total investments $51.73 $69.49 $67.04 $103.35
Total assets $222.51 $250.95 $305.71 $353.56
Current liabilities
Accounts payable $3.24 $3.23 $3.8 $0.53
Deferred revenue
Short long term debt $3.08 $2.69 $2.42 $10.05
Total current liabilities $79.69 $82.36 $71.06 $102.5
Long term debt $176.55 $149.28 $157.08 $14.56
Total noncurrent liabilities $176.79 $155.02 $157.08 $14.56
Total debt $179.63 $157.48 $159.5 $24.61
Total liabilities $256.48 $237.38 $228.14 $117.06
Shareholders' equity
Retained earnings -$1906.01 -$1795.45 -$1613.43 -$1392.75
Other shareholder equity $0.01 -$0.02 -$0.01 $0.26
Total shareholder equity -$33.97 $13.57 $77.57 $236.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $36.02 $34.67 $34.23
Cost of revenue $10.52 $8.44 $9.88
Gross Profit $25.51 $26.23 $24.35
Operating activities
Research & development $4.43 $4.61 $10.95
Selling, general & administrative $27.52 $26.42 $23.62
Total operating expenses $31.95 $31.02 $34.57
Operating income -$6.45 -$4.8 -$10.22
Income from continuing operations
EBIT -$9.23 -$3.16 -$10.22
Income tax expense
Interest expense $0.5
Net income
Net income -$9.23 -$3.16 -$10.72
Income (for common shares) -$9.23 -$3.16 -$10.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $127.04 $107.67 $86.35 $88.64
Cost of revenue $65.11 $54.87 $46.02 $36.19
Gross Profit $61.94 $52.8 $40.33 $52.45
Operating activities
Research & development $55.9 $107.51 $130.82 $174.53
Selling, general & administrative $116.66 $119.95 $127.33 $106.08
Total operating expenses $172.55 $233.99 $258.15 $280.61
Operating income -$110.61 -$181.19 -$217.83 -$228.16
Income from continuing operations
EBIT -$110.06 -$181.19 -$218.71 -$229.01
Income tax expense
Interest expense $0.5 $0.84 $1.98 -$1.73
Net income
Net income -$110.56 -$182.02 -$220.68 -$227.28
Income (for common shares) -$110.56 -$182.02 -$220.68 -$227.28
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$9.23 -$3.16 -$10.72 -$25.01
Operating activities
Depreciation $0.64 $0.69 $0.71 $0.73
Business acquisitions & disposals
Stock-based compensation $4.57 $3.38 $4.32 $6.68
Total cash flows from operations -$4.6 -$9.52 $2.46 -$9.18
Investing activities
Capital expenditures -$0.64 -$0.24 -$0.79
Investments $2.69 $1.28 -$8.6 -$22.43
Total cash flows from investing $2.05 $1.28 -$8.84 -$23.22
Financing activities
Dividends paid
Sale and purchase of stock $0.49 $0.01 $0.2 $29.45
Net borrowings $24.35
Total cash flows from financing $0.49 $0.01 $0.2 $53.8
Effect of exchange rate
Change in cash and equivalents -$2.06 -$8.23 -$6.18 $21.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$110.56 -$182.02 -$220.68 -$227.28
Operating activities
Depreciation $2.9 $2.89 $3.02 $2.85
Business acquisitions & disposals
Stock-based compensation $32.85 $42.98 $46.85 $50.22
Total cash flows from operations -$58.79 -$146.91 -$203.35 -$184.82
Investing activities
Capital expenditures -$1.53 -$1.6 -$2.99 -$6.81
Investments $19.53 -$1.73 $35.72 $215.77
Total cash flows from investing $18 -$3.32 $32.73 $208.96
Financing activities
Dividends paid
Sale and purchase of stock $29.76 $75.06 $7.07 $9.08
Net borrowings $24.35 $148.96 $0.03
Total cash flows from financing $54.11 $75.06 $156.03 $9.11
Effect of exchange rate
Change in cash and equivalents $13.31 -$75.18 -$14.6 $33.24
Fundamentals
Market cap $160.67M
Enterprise value $321.00M
Shares outstanding 151.58M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -4.24
Book/Share -0.25
Cash/Share 0.12
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -7.55
Net debt/EBITDA N/A
Current ratio 2.38
Quick ratio 1.85